Johannesburg - Delayed Quote ZAc

AECI Ltd (AFE.JO)

9,288.00 +106.00 (+1.15%)
At close: April 26 at 5:00 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,500,000.00
37,500,000.00
35,583,000.00
26,053,000.00
24,111,000.00
Cost of Revenue
26,182,000.00
26,182,000.00
25,737,000.00
17,898,000.00
16,151,000.00
Gross Profit
11,318,000.00
11,318,000.00
9,846,000.00
8,155,000.00
7,960,000.00
Operating Expense
8,747,000.00
8,747,000.00
7,799,000.00
24,001,000.00
7,043,000.00
Operating Income
2,571,000.00
2,571,000.00
2,047,000.00
2,052,000.00
917,000.00
Net Non Operating Interest Income Expense
-513,000.00
-513,000.00
-314,000.00
-207,000.00
-278,000.00
Pretax Income
2,097,000.00
2,097,000.00
1,759,000.00
1,852,000.00
663,000.00
Tax Provision
917,000.00
917,000.00
803,000.00
642,000.00
503,000.00
Net Income Common Stockholders
1,174,000.00
1,174,000.00
927,000.00
1,187,000.00
133,000.00
Diluted NI Available to Com Stockholders
1,174,000.00
1,174,000.00
927,000.00
1,187,000.00
133,000.00
Basic EPS
11.12
--
8.78
11.25
1.27
Diluted EPS
10.92
--
8.74
11.12
1.21
Basic Average Shares
105,517.78
--
105,517.78
105,517.78
105,517.78
Diluted Average Shares
107,462.69
--
106,106.93
106,755.92
109,975.03
Total Operating Income as Reported
2,571,000.00
2,571,000.00
2,047,000.00
2,052,000.00
917,000.00
Rent Expense Supplemental
236,000.00
236,000.00
190,000.00
--
140,000.00
Total Expenses
34,929,000.00
34,929,000.00
33,536,000.00
24,001,000.00
23,194,000.00
Net Income from Continuing & Discontinued Operation
1,178,000.00
1,178,000.00
930,000.00
1,190,000.00
137,000.00
Normalized Income
1,178,000.00
1,178,000.00
930,000.00
1,190,000.00
139,160.00
Interest Income
124,000.00
124,000.00
89,000.00
58,000.00
87,000.00
Interest Expense
637,000.00
637,000.00
403,000.00
265,000.00
365,000.00
Net Interest Income
-513,000.00
-513,000.00
-314,000.00
-207,000.00
-278,000.00
EBIT
2,734,000.00
2,734,000.00
2,162,000.00
2,117,000.00
1,028,000.00
EBITDA
3,787,000.00
3,787,000.00
3,188,000.00
3,149,000.00
2,140,000.00
Reconciled Cost of Revenue
26,182,000.00
26,182,000.00
25,737,000.00
17,898,000.00
16,151,000.00
Reconciled Depreciation
1,053,000.00
1,053,000.00
1,026,000.00
1,032,000.00
1,112,000.00
Net Income from Continuing Operation Net Minority Interest
1,178,000.00
1,178,000.00
930,000.00
1,190,000.00
137,000.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-3,000.00
Total Unusual Items
--
--
--
--
-3,000.00
Normalized EBITDA
3,787,000.00
3,787,000.00
3,188,000.00
3,149,000.00
2,143,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-840.00
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade