NYSE - Delayed Quote • USD
First Majestic Silver Corp. (AG)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 7:57 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
576,385.00
576,385.00
626,850.00
587,225.00
366,676.00
Cost of Revenue
550,743.00
550,743.00
610,098.00
485,807.00
261,622.00
Gross Profit
25,642.00
25,642.00
16,752.00
101,418.00
105,054.00
Operating Expense
82,299.00
82,299.00
68,362.00
54,637.00
57,055.00
Operating Income
-56,657.00
-56,657.00
-51,610.00
46,781.00
47,999.00
Net Non Operating Interest Income Expense
-11,445.00
-11,445.00
-11,868.00
-12,059.00
-11,336.00
Other Income Expense
-127,813.00
-127,813.00
2,074.00
-9,473.00
-6,934.00
Pretax Income
-195,915.00
-195,915.00
-61,404.00
25,250.00
29,729.00
Tax Provision
-60,803.00
-60,803.00
52,872.00
30,173.00
6,642.00
Net Income Common Stockholders
-135,112.00
-135,112.00
-114,276.00
-4,923.00
23,087.00
Diluted NI Available to Com Stockholders
-135,112.00
-135,112.00
-114,276.00
-4,923.00
23,087.00
Basic EPS
-0.48
-0.48
-0.43
-0.02
0.11
Diluted EPS
-0.48
-0.48
-0.43
-0.02
0.11
Basic Average Shares
282,331.11
282,331.11
263,122.25
244,749.77
213,879.62
Diluted Average Shares
282,331.11
282,331.11
263,122.25
244,749.77
215,878.83
Total Operating Income as Reported
-178,784.00
-178,784.00
-39,193.00
49,202.00
40,357.00
Total Expenses
633,042.00
633,042.00
678,460.00
540,444.00
318,677.00
Interest Income
6,510.00
6,510.00
2,353.00
1,075.00
1,075.00
Interest Expense
15,249.00
15,249.00
12,941.00
12,554.00
12,072.00
Net Interest Income
-11,445.00
-11,445.00
-11,868.00
-12,059.00
-11,336.00
Net Income from Continuing & Discontinued Operation
-135,112.00
-135,112.00
-114,276.00
-4,923.00
23,087.00
Normalized Income
-46,966.27
-46,966.27
-115,806.40
2,039.66
28,495.52
EBIT
-180,666.00
-180,666.00
-48,463.00
37,804.00
41,801.00
EBITDA
-54,496.00
-54,496.00
88,948.00
156,087.00
98,084.00
Reconciled Cost of Revenue
426,079.00
426,079.00
474,316.00
369,194.00
207,217.00
Reconciled Depreciation
126,170.00
126,170.00
137,411.00
118,283.00
56,283.00
Net Income from Continuing Operation Net Minority Interest
-135,112.00
-135,112.00
-114,276.00
-4,923.00
23,087.00
Total Unusual Items Excluding Goodwill
-127,813.00
-127,813.00
2,074.00
-9,473.00
-6,934.00
Total Unusual Items
-127,813.00
-127,813.00
2,074.00
-9,473.00
-6,934.00
Normalized EBITDA
73,317.00
73,317.00
86,874.00
165,560.00
105,018.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-39,667.27
-39,667.27
543.60
-2,510.35
-1,525.48
12/31/2020 - 11/28/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAG MAG Silver Corp.
12.96
-0.08%
SVM Silvercorp Metals Inc.
3.3100
-6.76%
AYA.TO Aya Gold & Silver Inc.
13.95
-0.21%
DSV.TO Discovery Silver Corp.
0.9400
+2.17%
GSVR.V Guanajuato Silver Company Ltd.
0.1850
-15.91%
BIG.V Hercules Silver Corp.
0.8300
-2.35%
DOLLF Dolly Varden Silver Corporation
0.7077
+1.77%
SVM.TO Silvercorp Metals Inc.
4.5200
-6.61%
AYASF Aya Gold & Silver Inc.
10.22
+0.17%
BADEF Hercules Silver Corp.
0.6157
-0.92%