Paris - Delayed Quote • EUR
Reworld Media Société Anonyme (ALREW.PA)
At close: April 26 at 5:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
549,275.0000
549,275.0000
505,842.0000
469,837.0000
424,655.0000
Cost of Revenue
200,129.0000
200,129.0000
170,431.0000
154,364.0000
143,768.0000
Gross Profit
349,146.0000
349,146.0000
335,411.0000
315,473.0000
280,887.0000
Operating Expense
301,057.0000
301,057.0000
274,683.0000
256,468.0000
244,307.0000
Operating Income
48,089.0000
48,089.0000
60,728.0000
59,005.0000
36,580.0000
Net Non Operating Interest Income Expense
-8,319.0000
-8,319.0000
-5,074.0000
-4,221.0000
-5,931.0000
Pretax Income
46,988.0000
46,988.0000
57,510.0000
54,384.0000
33,995.0000
Tax Provision
5,243.0000
5,243.0000
8,061.0000
11,102.0000
-4,287.0000
Net Income Common Stockholders
24,195.0000
24,195.0000
42,989.0000
38,690.0000
12,763.0000
Diluted NI Available to Com Stockholders
24,195.0000
24,195.0000
42,989.0000
38,690.0000
12,763.0000
Basic EPS
0.43
0.43
0.77
0.71
0.24
Diluted EPS
0.39
0.39
0.74
0.70
0.22
Basic Average Shares
56,583.5340
56,583.5340
55,762.4600
54,298.4500
52,550.5680
Diluted Average Shares
61,327.0340
61,327.0340
57,849.4970
55,424.5800
57,498.1260
Total Operating Income as Reported
49,231.0000
49,231.0000
61,897.0000
59,006.0000
37,408.0000
Total Expenses
501,186.0000
501,186.0000
445,114.0000
410,832.0000
388,075.0000
Net Income from Continuing & Discontinued Operation
38,992.0000
38,992.0000
47,778.0000
39,913.0000
38,614.0000
Normalized Income
25,268.8641
25,268.8641
44,179.2230
40,182.7664
32,841.6800
Interest Income
3,026.0000
3,026.0000
1,283.0000
292.0000
103.0000
Interest Expense
10,664.0000
10,664.0000
5,818.0000
3,984.0000
4,212.0000
Net Interest Income
-8,319.0000
-8,319.0000
-5,074.0000
-4,221.0000
-5,931.0000
EBIT
57,652.0000
57,652.0000
63,328.0000
58,368.0000
38,207.0000
EBITDA
68,012.0000
68,012.0000
73,446.0000
64,633.0000
50,498.0000
Reconciled Cost of Revenue
200,129.0000
200,129.0000
170,431.0000
154,364.0000
143,768.0000
Reconciled Depreciation
827.0000
827.0000
-3,709.0000
-7,812.0000
7,210.0000
Net Income from Continuing Operation Net Minority Interest
38,992.0000
38,992.0000
47,778.0000
39,913.0000
38,614.0000
Total Unusual Items Excluding Goodwill
7,267.0000
7,267.0000
1,935.0000
-153.0000
3,356.0000
Total Unusual Items
--
--
--
-5.0000
--
Normalized EBITDA
68,012.0000
68,012.0000
73,446.0000
64,638.0000
50,498.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
810.8641
810.8641
271.2230
-31.2336
939.6800
12/31/2020 - 4/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade