Other OTC - Delayed Quote • USD
Appgate, Inc. (APGT)
At close: April 26 at 3:32 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,937.0000
42,664.0000
43,033.0000
33,155.0000
Cost of Revenue
18,531.0000
21,893.0000
20,594.0000
21,728.0000
Gross Profit
25,406.0000
20,771.0000
22,439.0000
11,427.0000
Operating Expense
61,228.0000
97,199.0000
73,584.0000
58,189.0000
Operating Income
-35,822.0000
-76,428.0000
-51,145.0000
-46,762.0000
Net Non Operating Interest Income Expense
-13,508.0000
-6,443.0000
-3,190.0000
-4,088.0000
Other Income Expense
11,920.0000
54,545.0000
-82,111.0000
-1,640.0000
Pretax Income
-37,410.0000
-28,326.0000
-136,446.0000
-52,490.0000
Tax Provision
864.0000
1,759.0000
2,396.0000
1,770.0000
Net Income Common Stockholders
-38,274.0000
-30,085.0000
-73,128.0000
-53,168.0000
Average Dilution Earnings
-77,611.0000
-58,797.0000
78,497.0000
--
Diluted NI Available to Com Stockholders
-115,885.0000
-88,882.0000
5,369.0000
-53,168.0000
Basic EPS
-0.29
-0.23
-1.84
-0.40
Diluted EPS
-0.75
-0.62
-1.84
-0.40
Basic Average Shares
131,793.6600
131,793.6600
39,951.8650
131,793.8700
Diluted Average Shares
152,829.6180
142,776.4650
50,934.6700
131,793.8700
Total Operating Income as Reported
-35,822.0000
-80,145.0000
-54,244.0000
-46,762.0000
Total Expenses
79,759.0000
119,092.0000
94,178.0000
79,917.0000
Net Income from Continuing & Discontinued Operation
-38,274.0000
-30,085.0000
-73,128.0000
-53,168.0000
Normalized Income
-52,426.0600
-73,598.2000
-79,276.9200
-54,260.0000
Interest Expense
10,525.0000
6,443.0000
3,190.0000
4,088.0000
Net Interest Income
-13,508.0000
-6,443.0000
-3,190.0000
-4,088.0000
EBIT
-26,885.0000
-21,883.0000
-133,256.0000
-48,402.0000
EBITDA
-18,138.0000
-12,481.0000
-123,183.0000
-36,966.0000
Reconciled Cost of Revenue
15,206.0000
17,975.0000
15,929.0000
15,503.0000
Reconciled Depreciation
8,747.0000
9,402.0000
10,073.0000
11,436.0000
Net Income from Continuing Operation Net Minority Interest
-38,274.0000
-30,085.0000
-138,842.0000
-54,260.0000
Total Unusual Items Excluding Goodwill
17,914.0000
55,080.0000
-81,596.0000
--
Total Unusual Items
17,914.0000
55,080.0000
-81,596.0000
--
Normalized EBITDA
-36,052.0000
-67,561.0000
-41,587.0000
-36,966.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
3,761.9400
11,566.8000
-22,030.9200
--
12/31/2020 - 11/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TMNA Agri-Fintech Holdings, Inc.
0.0001
0.00%
BNAI Brand Engagement Network, Inc.
2.6700
+3.09%
DOX Amdocs Limited
84.98
-0.77%
MRDB MariaDB plc
0.5310
-0.13%
RELY Remitly Global, Inc.
18.06
+1.63%
HUBC HUB Cyber Security Ltd.
1.0800
-6.09%
AISP Airship AI Holdings, Inc.
7.43
+1.78%
CORZ Core Scientific, Inc.
3.4800
+0.58%
CHKP Check Point Software Technologies Ltd.
151.20
-1.14%
CFLT Confluent, Inc.
29.75
+2.98%