Other OTC - Delayed Quote USD

Boozt AB (publ) (BOZTY)

12.35 0.00 (0.00%)
At close: February 22 at 12:50 PM EST
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,755,000.00
7,755,000.00
6,743,000.00
5,813,800.00
4,359,300.00
Cost of Revenue
4,717,000.00
4,717,000.00
4,077,000.00
3,462,200.00
2,589,900.00
Gross Profit
3,038,000.00
3,038,000.00
2,666,000.00
2,351,600.00
1,769,400.00
Operating Expense
2,732,000.00
2,732,000.00
2,414,000.00
2,091,800.00
1,568,300.00
Operating Income
306,000.00
306,000.00
252,000.00
259,800.00
201,100.00
Net Non Operating Interest Income Expense
-28,000.00
-28,000.00
-17,000.00
-19,600.00
-12,000.00
Pretax Income
272,000.00
272,000.00
237,000.00
245,000.00
170,400.00
Tax Provision
39,000.00
39,000.00
50,000.00
49,800.00
37,600.00
Net Income Common Stockholders
233,229.07
233,229.07
186,051.83
188,700.00
132,800.00
Diluted NI Available to Com Stockholders
233,229.07
233,229.07
186,051.83
188,700.00
132,800.00
Basic EPS
3.15
3.43
2.76
2.87
2.27
Diluted EPS
3.11
3.38
2.73
2.81
2.21
Basic Average Shares
67,890.37
68,095.85
67,374.37
65,792.21
58,422.57
Diluted Average Shares
68,419.07
68,983.38
68,056.07
67,172.90
60,083.62
Total Operating Income as Reported
299,000.00
299,000.00
254,000.00
264,500.00
182,300.00
Total Expenses
7,449,000.00
7,449,000.00
6,491,000.00
5,554,000.00
4,158,200.00
Net Income from Continuing & Discontinued Operation
233,229.07
233,229.07
186,051.83
188,700.00
132,800.00
Normalized Income
233,229.07
233,229.07
186,051.83
188,700.00
132,800.00
Interest Income
24,000.00
24,000.00
5,000.00
300.00
--
Interest Expense
39,000.00
39,000.00
22,000.00
16,000.00
12,000.00
Net Interest Income
-28,000.00
-28,000.00
-17,000.00
-19,600.00
-12,000.00
EBIT
311,000.00
311,000.00
259,000.00
261,000.00
182,400.00
EBITDA
562,000.00
562,000.00
482,000.00
428,000.00
344,200.00
Reconciled Cost of Revenue
4,717,000.00
4,717,000.00
4,077,000.00
3,462,200.00
2,589,900.00
Reconciled Depreciation
251,000.00
251,000.00
223,000.00
167,000.00
161,800.00
Net Income from Continuing Operation Net Minority Interest
233,229.07
233,229.07
186,051.83
188,700.00
132,800.00
Normalized EBITDA
562,000.00
562,000.00
482,000.00
428,000.00
344,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 1/8/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade