Other OTC - Delayed Quote USD

Boyd Group Services Inc. (BYDGF)

187.78 -2.35 (-1.24%)
At close: April 26 at 3:52 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,945,988.00
2,945,988.00
2,432,318.00
1,872,670.00
1,561,224.00
Cost of Revenue
1,605,924.00
1,605,924.00
1,344,998.00
1,033,410.00
842,345.00
Gross Profit
1,340,064.00
1,340,064.00
1,087,320.00
839,260.00
718,879.00
Operating Expense
1,164,668.00
1,164,668.00
989,439.00
773,410.00
630,635.00
Operating Income
175,396.00
175,396.00
97,881.00
65,850.00
88,244.00
Net Non Operating Interest Income Expense
-51,718.00
-51,718.00
-37,308.00
-27,653.00
-31,664.00
Other Income Expense
-4,157.00
-4,157.00
-1,846.00
-5,983.00
2,373.00
Pretax Income
119,521.00
119,521.00
58,727.00
32,214.00
58,953.00
Tax Provision
32,865.00
32,865.00
17,765.00
8,674.00
14,839.00
Net Income Common Stockholders
86,656.00
86,656.00
40,962.00
23,540.00
44,114.00
Average Dilution Earnings
--
--
--
--
-2,177.00
Diluted NI Available to Com Stockholders
86,656.00
86,656.00
40,962.00
23,540.00
41,937.00
Basic EPS
4.04
4.04
1.91
1.10
2.10
Diluted EPS
4.04
4.04
1.91
1.10
2.00
Basic Average Shares
21,472.19
21,472.19
21,472.19
21,472.19
21,005.60
Diluted Average Shares
21,475.86
21,475.86
21,472.19
21,472.19
21,014.86
Total Expenses
2,770,592.00
2,770,592.00
2,334,437.00
1,806,820.00
1,472,980.00
Net Income from Continuing & Discontinued Operation
86,656.00
86,656.00
40,962.00
23,540.00
44,114.00
Normalized Income
89,669.94
89,669.94
42,249.58
27,803.86
45,234.94
Interest Expense
51,718.00
51,718.00
37,308.00
27,653.00
31,664.00
Net Interest Income
-51,718.00
-51,718.00
-37,308.00
-27,653.00
-31,664.00
EBIT
171,239.00
171,239.00
96,035.00
59,867.00
90,617.00
EBITDA
364,090.00
364,090.00
271,654.00
213,561.00
222,407.00
Reconciled Cost of Revenue
1,605,924.00
1,605,924.00
1,344,998.00
1,033,410.00
842,345.00
Reconciled Depreciation
192,851.00
192,851.00
175,619.00
153,694.00
131,790.00
Net Income from Continuing Operation Net Minority Interest
86,656.00
86,656.00
40,962.00
23,540.00
44,114.00
Total Unusual Items Excluding Goodwill
-4,157.00
-4,157.00
-1,846.00
-5,835.00
-1,498.00
Total Unusual Items
-4,157.00
-4,157.00
-1,846.00
-5,835.00
-1,498.00
Normalized EBITDA
368,247.00
368,247.00
273,500.00
219,396.00
223,905.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,143.06
-1,143.06
-558.42
-1,571.14
-377.06
12/31/2020 - 12/16/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade