Frankfurt - Delayed Quote • EUR
Aurrigo International plc (CI0.F)
At close: April 26 at 3:29 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,110.0000
5,302.0000
5,268.0000
4,082.7220
Cost of Revenue
4,347.0000
3,483.0000
3,446.0000
2,702.0150
Gross Profit
1,763.0000
1,819.0000
1,822.0000
1,380.7070
Operating Expense
6,008.0000
4,462.0000
1,644.0000
1,694.3040
Operating Income
-4,245.0000
-2,643.0000
178.0000
-313.5970
Net Non Operating Interest Income Expense
14.0000
-24.0000
-23.0000
-23.1400
Pretax Income
-4,060.0000
-2,496.0000
178.0000
-97.8200
Tax Provision
-199.0000
-301.0000
106.0000
12.6720
Net Income Common Stockholders
-3,861.0000
-2,195.0000
72.0000
-110.4920
Diluted NI Available to Com Stockholders
-3,861.0000
-2,195.0000
72.0000
-110.4920
Basic EPS
-0.09
-0.12
0.00
-0.00
Diluted EPS
-0.09
-0.12
0.00
-0.00
Basic Average Shares
--
18,721.7370
41,666.6670
41,666.6670
Diluted Average Shares
--
18,721.7370
41,666.6670
41,666.6670
Total Operating Income as Reported
-4,074.0000
-2,472.0000
201.0000
-74.6800
Total Expenses
10,355.0000
7,945.0000
5,090.0000
4,396.3190
Net Income from Continuing & Discontinued Operation
-3,861.0000
-2,195.0000
72.0000
-110.4920
Normalized Income
-4,023.6185
-2,345.3786
53.3700
-304.0148
Interest Income
51.0000
2.0000
--
--
Interest Expense
37.0000
26.0000
23.0000
23.1400
Net Interest Income
14.0000
-24.0000
-23.0000
-23.1400
EBIT
-4,023.0000
-2,470.0000
201.0000
-74.6800
EBITDA
-3,486.0000
-2,090.0000
389.0000
157.9050
Reconciled Cost of Revenue
4,347.0000
3,483.0000
3,446.0000
2,702.0150
Reconciled Depreciation
537.0000
380.0000
188.0000
232.5850
Net Income from Continuing Operation Net Minority Interest
-3,861.0000
-2,195.0000
72.0000
-110.4920
Total Unusual Items Excluding Goodwill
171.0000
171.0000
23.0000
238.9170
Total Unusual Items
171.0000
171.0000
23.0000
238.9170
Normalized EBITDA
-3,657.0000
-2,261.0000
366.0000
-81.0120
Tax Rate for Calcs
0.0000
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
8.3815
20.6214
4.3700
45.3942
12/31/2020 - 10/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade