NYSE - Delayed Quote USD

Chipotle Mexican Grill, Inc. (CMG)

3,186.97 +75.00 (+2.41%)
At close: April 26 at 4:00 PM EDT
3,191.00 +4.03 (+0.13%)
After hours: April 26 at 8:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,204,917.00
9,871,649.00
8,634,652.00
7,547,061.00
5,984,634.00
Cost of Revenue
7,484,065.00
7,285,557.00
6,572,533.00
5,840,052.00
4,943,553.00
Gross Profit
2,720,852.00
2,586,092.00
2,062,119.00
1,707,009.00
1,041,081.00
Operating Expense
1,015,921.00
952,978.00
851,017.00
861,511.00
704,825.00
Operating Income
1,704,931.00
1,633,114.00
1,211,102.00
845,498.00
336,256.00
Net Non Operating Interest Income Expense
73,108.00
62,693.00
21,128.00
7,820.00
3,617.00
Other Income Expense
-73,432.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Pretax Income
1,704,607.00
1,620,506.00
1,181,531.00
812,763.00
293,781.00
Tax Provision
408,227.00
391,769.00
282,430.00
159,779.00
-61,985.00
Net Income Common Stockholders
1,296,380.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Diluted NI Available to Com Stockholders
1,296,380.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Basic EPS
47.12
44.59
32.28
23.21
12.74
Diluted EPS
46.85
44.34
32.04
22.90
12.52
Basic Average Shares
27,510.00
27,555.00
27,851.00
28,132.00
27,917.00
Diluted Average Shares
27,669.00
27,710.00
28,062.00
28,511.00
28,416.00
Total Operating Income as Reported
1,631,499.00
1,557,813.00
1,160,403.00
804,943.00
290,164.00
Rent Expense Supplemental
517,032.00
503,264.00
460,425.00
416,606.00
387,762.00
Total Expenses
8,499,986.00
8,238,535.00
7,423,550.00
6,701,563.00
5,648,378.00
Net Income from Continuing & Discontinued Operation
1,296,380.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Normalized Income
1,352,226.17
1,285,815.16
937,682.94
685,549.67
389,413.16
Interest Income
73,108.00
62,693.00
21,128.00
7,820.00
3,617.00
Net Interest Income
73,108.00
62,693.00
21,128.00
7,820.00
3,617.00
EBIT
1,704,931.00
1,633,114.00
1,211,102.00
845,498.00
336,256.00
EBITDA
2,030,983.00
1,952,508.00
1,497,928.00
1,100,155.00
574,790.00
Reconciled Cost of Revenue
7,484,065.00
7,285,557.00
6,572,533.00
5,840,052.00
4,943,553.00
Reconciled Depreciation
326,052.00
319,394.00
286,826.00
254,657.00
238,534.00
Net Income from Continuing Operation Net Minority Interest
1,296,380.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Total Unusual Items Excluding Goodwill
-73,432.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Total Unusual Items
-73,432.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Normalized EBITDA
2,104,415.00
2,027,809.00
1,548,627.00
1,140,710.00
620,882.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,585.83
-18,222.84
-12,117.06
-7,989.34
-12,444.84
12/31/2020 - 1/26/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CAVA CAVA Group, Inc.
69.16
+10.50%
 
SBUX Starbucks Corporation
88.25
+0.47%
 
MCD McDonald's Corporation
273.09
-0.91%
 
DPZ Domino's Pizza, Inc.
499.07
+0.87%
 
WING Wingstop Inc.
382.56
+3.42%
 
SG Sweetgreen, Inc.
24.52
+7.73%
 
BROS Dutch Bros Inc.
28.59
-1.04%
 
SHAK Shake Shack Inc.
104.88
+3.45%
 
TXRH Texas Roadhouse, Inc.
157.46
+0.38%
 
QSR Restaurant Brands International Inc.
73.82
+1.03%