Other OTC - Delayed Quote • USD
Corporación Moctezuma, S.A.B. de C.V. (CMZOF)
At close: June 1 at 2:06 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,145,794.0000
16,282,262.0000
15,866,464.0000
14,069,153.0000
Cost of Revenue
7,185,643.0000
6,976,692.0000
6,414,568.0000
5,250,714.0000
Gross Profit
11,960,151.0000
9,305,570.0000
9,451,896.0000
8,818,439.0000
Operating Expense
4,269,652.0000
3,361,177.0000
3,351,612.0000
2,980,298.0000
Operating Income
7,690,499.0000
5,944,393.0000
6,100,284.0000
5,838,141.0000
Net Non Operating Interest Income Expense
440,481.0000
230,585.0000
90,187.0000
68,775.0000
Pretax Income
8,007,538.0000
6,107,909.0000
6,234,474.0000
5,981,766.0000
Tax Provision
2,329,688.0000
1,721,909.0000
1,698,670.0000
1,761,848.0000
Net Income Common Stockholders
5,677,850.0000
4,386,000.0000
4,535,804.0000
4,219,918.0000
Diluted NI Available to Com Stockholders
5,677,850.0000
4,386,000.0000
4,535,804.0000
4,219,918.0000
Basic EPS
6.59
5.04
5.19
4.82
Diluted EPS
6.59
5.04
5.19
4.82
Basic Average Shares
862,065.6640
870,454.0000
873,777.0000
875,901.0000
Diluted Average Shares
862,065.6640
870,454.0000
873,777.0000
875,901.0000
Total Operating Income as Reported
7,726,882.0000
5,980,776.0000
6,113,122.0000
5,860,271.0000
Total Expenses
11,455,295.0000
10,337,869.0000
9,766,180.0000
8,231,012.0000
Net Income from Continuing & Discontinued Operation
5,677,850.0000
4,386,000.0000
4,535,804.0000
4,219,918.0000
Normalized Income
5,652,052.1559
4,359,873.3677
4,526,464.3550
4,204,305.2850
Interest Income
461,763.0000
248,463.0000
108,589.0000
87,917.0000
Interest Expense
18,930.0000
17,878.0000
18,402.0000
19,142.0000
Net Interest Income
440,481.0000
230,585.0000
90,187.0000
68,775.0000
EBIT
8,026,468.0000
6,125,787.0000
6,252,876.0000
6,000,908.0000
EBITDA
8,529,832.0000
6,621,301.0000
6,918,151.0000
6,637,506.0000
Reconciled Cost of Revenue
7,185,643.0000
6,976,692.0000
6,414,568.0000
5,250,714.0000
Reconciled Depreciation
503,364.0000
495,514.0000
665,275.0000
636,598.0000
Net Income from Continuing Operation Net Minority Interest
5,677,850.0000
4,386,000.0000
4,535,804.0000
4,219,918.0000
Total Unusual Items Excluding Goodwill
36,383.0000
36,383.0000
12,838.0000
22,130.0000
Total Unusual Items
36,383.0000
36,383.0000
12,838.0000
22,130.0000
Normalized EBITDA
8,493,449.0000
6,584,918.0000
6,905,313.0000
6,615,376.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
10,585.1559
10,256.3677
3,498.3550
6,517.2850
12/31/2020 - 12/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade