Frankfurt - Delayed Quote • EUR
Jet2 plc (DG1.F)
At close: April 26 at 8:08 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,873,300.00
5,033,500.00
1,231,700.00
395,400.00
Cost of Revenue
5,031,500.00
4,325,800.00
1,379,600.00
660,300.00
Gross Profit
841,800.00
707,700.00
-147,900.00
-264,900.00
Operating Expense
347,400.00
313,700.00
176,000.00
71,200.00
Operating Income
494,400.00
394,000.00
-323,900.00
-336,100.00
Net Non Operating Interest Income Expense
53,200.00
-5,800.00
-53,400.00
-38,500.00
Pretax Income
580,800.00
371,000.00
-388,800.00
-369,900.00
Tax Provision
150,000.00
80,200.00
-73,400.00
-70,400.00
Net Income Common Stockholders
430,800.00
290,800.00
-315,400.00
-271,200.00
Diluted NI Available to Com Stockholders
430,800.00
290,800.00
-315,400.00
-271,200.00
Basic EPS
2.00
1.35
-1.47
-1.51
Diluted EPS
1.83
1.27
-1.47
-1.51
Basic Average Shares
214,750.00
214,700.00
214,600.00
179,400.00
Diluted Average Shares
241,600.00
240,800.00
214,600.00
179,400.00
Total Operating Income as Reported
494,400.00
394,000.00
-323,900.00
-336,100.00
Rent Expense Supplemental
118,200.00
75,100.00
6,100.00
1,400.00
Total Expenses
5,378,900.00
4,639,500.00
1,555,600.00
731,500.00
Net Income from Continuing & Discontinued Operation
430,800.00
290,800.00
-315,400.00
-271,200.00
Normalized Income
428,723.14
288,772.00
-316,291.00
-300,148.00
Interest Income
118,300.00
58,700.00
5,100.00
2,000.00
Interest Expense
65,100.00
64,500.00
58,500.00
40,500.00
Net Interest Income
53,200.00
-5,800.00
-53,400.00
-38,500.00
EBIT
645,900.00
435,500.00
-330,300.00
-329,400.00
EBITDA
855,100.00
620,700.00
-172,000.00
-163,300.00
Reconciled Cost of Revenue
5,031,500.00
4,325,800.00
1,379,600.00
660,300.00
Reconciled Depreciation
209,200.00
185,200.00
158,300.00
166,100.00
Net Income from Continuing Operation Net Minority Interest
430,800.00
290,800.00
-315,400.00
-299,500.00
Total Unusual Items Excluding Goodwill
2,800.00
2,600.00
1,100.00
800.00
Total Unusual Items
2,800.00
2,600.00
1,100.00
800.00
Normalized EBITDA
852,300.00
618,100.00
-173,100.00
-164,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
723.14
572.00
209.00
152.00
3/31/2021 - 3/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade