Other OTC - Delayed Quote • USD
Ørsted A/S (DOGEF)
At close: April 26 at 11:50 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,077,000.00
69,077,000.00
108,231,000.00
69,139,000.00
37,101,000.00
Cost of Revenue
46,624,000.00
46,624,000.00
79,303,000.00
53,110,000.00
25,784,000.00
Gross Profit
22,453,000.00
22,453,000.00
28,928,000.00
16,029,000.00
11,317,000.00
Operating Expense
18,825,000.00
18,825,000.00
13,033,000.00
5,717,000.00
3,682,000.00
Operating Income
3,628,000.00
3,628,000.00
15,895,000.00
10,312,000.00
7,635,000.00
Net Non Operating Interest Income Expense
-3,642,000.00
-3,642,000.00
-3,962,000.00
-2,117,000.00
-2,248,000.00
Pretax Income
-19,026,000.00
-19,026,000.00
17,609,000.00
13,277,000.00
17,324,000.00
Tax Provision
1,156,000.00
1,156,000.00
2,613,000.00
2,390,000.00
1,776,000.00
Net Income Common Stockholders
-21,059,000.00
-21,059,000.00
14,549,000.00
10,222,000.00
15,110,000.00
Diluted NI Available to Com Stockholders
-21,059,000.00
-21,059,000.00
14,549,000.00
10,222,000.00
15,110,000.00
Basic EPS
-50.10
-50.10
34.60
24.30
36.00
Diluted EPS
-50.10
-50.10
34.60
24.30
35.95
Basic Average Shares
420,227.00
420,227.00
420,209.00
420,146.00
420,056.00
Diluted Average Shares
420,507.00
420,507.00
420,442.00
420,380.00
420,356.00
Total Operating Income as Reported
-17,853,000.00
-17,853,000.00
19,774,000.00
16,195,000.00
9,010,000.00
Total Expenses
65,449,000.00
65,449,000.00
92,336,000.00
58,827,000.00
29,466,000.00
Net Income from Continuing & Discontinued Operation
-20,506,000.00
-20,506,000.00
15,126,000.00
10,962,000.00
15,598,000.00
Normalized Income
-5,978,500.00
-5,978,500.00
11,199,850.00
5,158,860.00
4,919,700.00
Interest Income
1,642,000.00
1,642,000.00
368,000.00
335,000.00
374,000.00
Interest Expense
4,279,000.00
4,279,000.00
3,032,000.00
1,861,000.00
2,106,000.00
Net Interest Income
-3,642,000.00
-3,642,000.00
-3,962,000.00
-2,117,000.00
-2,248,000.00
EBIT
-14,747,000.00
-14,747,000.00
20,641,000.00
15,138,000.00
19,430,000.00
EBITDA
-4,952,000.00
-4,952,000.00
30,395,000.00
21,239,000.00
27,018,000.00
Reconciled Cost of Revenue
46,624,000.00
46,624,000.00
79,303,000.00
53,110,000.00
25,784,000.00
Reconciled Depreciation
9,795,000.00
9,795,000.00
9,754,000.00
6,101,000.00
7,588,000.00
Net Income from Continuing Operation Net Minority Interest
-20,506,000.00
-20,506,000.00
15,126,000.00
10,962,000.00
15,609,000.00
Total Unusual Items Excluding Goodwill
-18,625,000.00
-18,625,000.00
4,619,000.00
7,077,000.00
11,877,000.00
Total Unusual Items
-18,625,000.00
-18,625,000.00
4,619,000.00
7,077,000.00
11,877,000.00
Normalized EBITDA
13,673,000.00
13,673,000.00
25,776,000.00
14,162,000.00
15,141,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,097,500.00
-4,097,500.00
692,850.00
1,273,860.00
1,187,700.00
12/31/2020 - 11/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLPXY China Longyuan Power Group Corporation Limited
7.28
-1.89%
TKECY Tokyo Electric Power Company Holdings, Incorporated
6.75
0.00%
BEP-PA Brookfield Renewable Partners L.P.
17.46
+1.69%
EBR-B Centrais Elétricas Brasileiras S.A. - Eletrobrás
8.55
+2.15%
ENLT Enlight Renewable Energy Ltd
15.76
+0.64%
RNW ReNew Energy Global Plc
5.51
-1.96%
ORA Ormat Technologies, Inc.
63.11
-1.05%
CWEN Clearway Energy, Inc.
23.14
+0.26%
AQN Algonquin Power & Utilities Corp.
6.12
-0.81%
FLNC Fluence Energy, Inc.
16.85
+2.06%