Other OTC - Delayed Quote • USD
Daiwa House Industry Co., Ltd. (DWAHF)
At close: April 24 at 11:22 AM EDT
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,242,982,000.00
4,908,199,000.00
4,439,536,000.00
4,126,769,000.00
Cost of Revenue
4,210,632,000.00
3,953,004,000.00
3,574,853,000.00
3,299,886,000.00
Gross Profit
1,032,348,000.00
955,194,000.00
864,682,000.00
826,883,000.00
Operating Expense
504,720,000.00
489,820,000.00
481,420,000.00
469,753,000.00
Operating Income
527,628,000.00
465,374,000.00
383,262,000.00
357,130,000.00
Net Non Operating Interest Income Expense
-25,624,000.00
-16,446,000.00
-10,132,000.00
-7,375,000.00
Pretax Income
540,976,000.00
440,496,000.00
353,300,000.00
311,210,000.00
Tax Provision
177,694,000.00
124,819,000.00
124,341,000.00
109,873,000.00
Net Income Common Stockholders
358,420,000.00
308,399,000.00
225,272,000.00
195,076,000.00
Diluted NI Available to Com Stockholders
358,420,000.00
308,399,000.00
225,272,000.00
195,076,000.00
Basic EPS
544.94
469.12
343.82
297.18
Diluted EPS
544.94
469.12
343.82
297.18
Basic Average Shares
657,884.75
657,404.00
655,199.00
656,427.00
Diluted Average Shares
657,884.75
657,404.00
655,199.00
656,427.00
Total Operating Income as Reported
527,625,000.00
465,370,000.00
383,256,000.00
357,121,000.00
Rent Expense Supplemental
--
20,265,000.00
19,689,000.00
22,019,000.00
Total Expenses
4,715,352,000.00
4,442,824,000.00
4,056,273,000.00
3,769,639,000.00
Net Income from Continuing & Discontinued Operation
358,420,000.00
308,399,000.00
225,272,000.00
195,076,000.00
Normalized Income
341,855,351.86
319,156,868.00
240,233,672.00
213,624,196.00
Interest Income
2,528,000.00
2,390,000.00
2,901,000.00
2,638,000.00
Interest Expense
28,152,000.00
18,836,000.00
13,033,000.00
10,013,000.00
Net Interest Income
-25,624,000.00
-16,446,000.00
-10,132,000.00
-7,375,000.00
EBIT
569,128,000.00
459,332,000.00
366,333,000.00
321,223,000.00
EBITDA
569,128,000.00
572,796,000.00
466,661,000.00
399,626,000.00
Reconciled Cost of Revenue
4,210,632,000.00
3,953,004,000.00
3,574,853,000.00
3,299,886,000.00
Reconciled Depreciation
76,836,000.00
113,464,000.00
100,328,000.00
78,403,000.00
Net Income from Continuing Operation Net Minority Interest
358,420,000.00
308,399,000.00
225,272,000.00
195,076,000.00
Total Unusual Items Excluding Goodwill
24,667,000.00
-15,004,000.00
-23,089,000.00
-28,668,000.00
Total Unusual Items
24,667,000.00
-15,004,000.00
-23,089,000.00
-28,668,000.00
Normalized EBITDA
544,461,000.00
587,800,000.00
489,750,000.00
428,294,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,102,351.86
-4,246,132.00
-8,127,328.00
-10,119,804.00
3/31/2021 - 9/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade