Frankfurt - Delayed Quote • EUR
Ebara Jitsugyo Co.,Ltd. (EJI.F)
At close: April 26 at 8:20 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,280,000.00
36,280,000.00
30,229,000.00
32,485,000.00
30,250,000.00
Cost of Revenue
--
--
20,946,000.00
21,995,000.00
21,239,000.00
Gross Profit
11,142,000.00
11,142,000.00
9,282,000.00
10,489,000.00
9,010,000.00
Operating Expense
7,117,000.00
7,117,000.00
6,525,000.00
6,507,000.00
5,795,000.00
Operating Income
4,025,000.00
4,025,000.00
2,756,000.00
3,982,000.00
3,215,000.00
Net Non Operating Interest Income Expense
--
--
-5,000.00
-4,000.00
-5,000.00
Pretax Income
--
--
3,048,000.00
4,392,000.00
3,339,000.00
Tax Provision
--
--
879,000.00
1,232,000.00
997,000.00
Net Income Common Stockholders
3,141,000.00
3,141,000.00
2,169,000.00
3,159,000.00
2,342,000.00
Diluted NI Available to Com Stockholders
3,141,000.00
3,141,000.00
2,169,000.00
3,159,000.00
2,342,000.00
Basic EPS
263.18
--
178.65
253.05
184.60
Diluted EPS
263.18
--
178.65
253.05
184.60
Basic Average Shares
11,934.86
--
12,141.18
12,483.70
12,686.89
Diluted Average Shares
11,934.86
--
12,141.18
12,483.70
12,686.89
Total Operating Income as Reported
4,025,000.00
4,025,000.00
2,756,000.00
3,982,000.00
3,214,000.00
Total Expenses
7,117,000.00
7,117,000.00
6,525,000.00
28,502,000.00
27,034,000.00
Net Income from Continuing & Discontinued Operation
3,141,000.00
3,141,000.00
2,169,000.00
3,159,000.00
2,342,000.00
Normalized Income
3,141,000.00
3,141,000.00
2,169,000.00
2,971,341.00
2,361,628.00
Interest Income
--
--
--
2,000.00
1,000.00
Interest Expense
--
--
5,000.00
6,000.00
6,000.00
Net Interest Income
--
--
-5,000.00
-4,000.00
-5,000.00
EBIT
4,025,000.00
4,025,000.00
2,756,000.00
4,398,000.00
3,345,000.00
EBITDA
4,025,000.00
4,025,000.00
2,987,000.00
4,605,000.00
3,550,000.00
Reconciled Cost of Revenue
--
--
20,946,000.00
21,995,000.00
21,239,000.00
Reconciled Depreciation
--
--
231,000.00
207,000.00
205,000.00
Net Income from Continuing Operation Net Minority Interest
3,141,000.00
3,141,000.00
2,169,000.00
3,159,000.00
2,342,000.00
Total Unusual Items Excluding Goodwill
--
--
119,000.00
261,000.00
-28,000.00
Total Unusual Items
--
--
119,000.00
261,000.00
-28,000.00
Normalized EBITDA
4,025,000.00
4,025,000.00
2,987,000.00
4,344,000.00
3,578,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
73,341.00
-8,372.00
12/31/2020 - 4/30/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade