Oslo - Delayed Quote NOK

Europris ASA (EPR.OL)

68.70 -0.80 (-1.15%)
At close: April 26 at 4:25 PM GMT+2
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,378,477.00
9,378,477.00
8,928,898.00
8,568,379.00
7,928,658.00
Cost of Revenue
5,275,676.00
5,275,676.00
4,832,783.00
4,592,143.00
4,534,134.00
Gross Profit
4,102,801.00
4,102,801.00
4,096,115.00
3,976,236.00
3,394,524.00
Operating Expense
2,807,672.00
2,807,672.00
2,655,760.00
2,464,476.00
2,228,943.00
Operating Income
1,295,129.00
1,295,129.00
1,440,355.00
1,511,760.00
1,165,581.00
Net Non Operating Interest Income Expense
-185,173.00
-185,173.00
-146,385.00
-120,274.00
-150,259.00
Pretax Income
1,151,912.00
1,151,912.00
1,337,009.00
1,417,551.00
1,029,112.00
Tax Provision
243,060.00
243,060.00
295,153.00
313,588.00
225,489.00
Net Income Common Stockholders
908,634.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Diluted NI Available to Com Stockholders
908,634.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Basic EPS
5.64
5.64
6.34
6.72
4.86
Diluted EPS
5.64
5.64
6.34
6.72
4.86
Basic Average Shares
161,035.00
161,035.00
160,989.00
160,870.00
165,189.00
Diluted Average Shares
161,035.00
161,035.00
160,989.00
160,870.00
165,189.00
Total Operating Income as Reported
1,295,130.00
1,295,130.00
1,440,356.00
1,511,758.00
1,165,580.00
Rent Expense Supplemental
100,909.00
100,909.00
92,493.00
83,703.00
88,054.00
Total Expenses
8,083,348.00
8,083,348.00
7,488,543.00
7,056,619.00
6,763,077.00
Net Income from Continuing & Discontinued Operation
908,634.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Normalized Income
832,539.68
832,539.68
989,595.01
1,061,650.48
794,883.83
Interest Income
163.00
163.00
1,392.00
102.00
181.00
Interest Expense
159,296.00
159,296.00
123,988.00
101,548.00
131,583.00
Net Interest Income
-185,173.00
-185,173.00
-146,385.00
-120,274.00
-150,259.00
EBIT
1,311,208.00
1,311,208.00
1,460,997.00
1,519,099.00
1,160,695.00
EBITDA
1,985,816.00
1,985,816.00
2,072,032.00
2,090,322.00
1,700,623.00
Reconciled Cost of Revenue
5,275,676.00
5,275,676.00
4,832,783.00
4,592,143.00
4,534,134.00
Reconciled Depreciation
674,608.00
674,608.00
611,035.00
571,223.00
539,928.00
Net Income from Continuing Operation Net Minority Interest
908,634.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Total Unusual Items Excluding Goodwill
96,444.00
96,444.00
38,991.00
25,880.00
11,191.00
Total Unusual Items
96,444.00
96,444.00
38,991.00
25,880.00
11,191.00
Normalized EBITDA
1,889,372.00
1,889,372.00
2,033,041.00
2,064,442.00
1,689,432.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,349.68
20,349.68
8,617.01
5,719.48
2,450.83
12/31/2020 - 6/19/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade