Other OTC - Delayed Quote • USD
freenet AG (FRTAF)
At close: March 1 at 9:30 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,627,300.00
2,627,300.00
2,556,700.00
2,556,320.00
2,576,230.00
Cost of Revenue
1,651,700.00
1,651,700.00
1,645,000.00
1,680,033.00
1,692,051.00
Gross Profit
975,600.00
975,600.00
911,700.00
876,287.00
884,179.00
Operating Expense
712,890.00
712,890.00
760,094.00
569,305.00
586,689.00
Operating Income
262,710.00
262,710.00
151,606.00
306,982.00
297,490.00
Net Non Operating Interest Income Expense
-23,884.00
-23,884.00
-13,438.00
-29,969.00
-45,048.00
Pretax Income
219,700.00
219,700.00
114,000.00
218,064.00
217,505.00
Tax Provision
63,400.00
63,400.00
32,100.00
26,860.00
26,996.00
Net Income Common Stockholders
154,600.00
154,600.00
79,300.00
198,167.00
565,835.00
Diluted NI Available to Com Stockholders
154,600.00
154,600.00
79,300.00
198,167.00
565,835.00
Basic EPS
0.89
1.30
0.67
1.62
4.44
Diluted EPS
0.89
1.30
0.67
1.62
4.44
Basic Average Shares
118,874.41
118,900.60
118,949.41
122,406.47
127,465.09
Diluted Average Shares
118,874.41
118,900.60
118,949.41
122,406.47
127,465.09
Total Expenses
2,364,590.00
2,364,590.00
2,405,094.00
2,249,338.00
2,278,740.00
Net Income from Continuing & Discontinued Operation
154,600.00
154,600.00
79,300.00
198,167.00
565,835.00
Normalized Income
169,074.82
169,074.82
95,253.26
248,096.05
225,560.43
Interest Income
6,365.00
6,365.00
6,443.00
2,270.00
2,447.00
Interest Expense
30,749.00
30,749.00
23,681.00
30,733.00
47,633.00
Net Interest Income
-23,884.00
-23,884.00
-13,438.00
-29,969.00
-45,048.00
EBIT
250,449.00
250,449.00
137,681.00
248,797.00
265,138.00
EBITDA
500,739.00
500,739.00
485,875.00
403,259.00
427,348.00
Reconciled Cost of Revenue
1,651,700.00
1,651,700.00
1,645,000.00
1,680,033.00
1,692,051.00
Reconciled Depreciation
250,290.00
250,290.00
348,194.00
154,462.00
162,210.00
Net Income from Continuing Operation Net Minority Interest
154,600.00
154,600.00
79,300.00
198,167.00
195,334.00
Total Unusual Items Excluding Goodwill
-16,641.00
-16,641.00
-22,206.00
-56,943.00
-34,509.00
Total Unusual Items
-14,005.00
-14,005.00
-22,206.00
-56,943.00
-34,509.00
Normalized EBITDA
514,744.00
514,744.00
508,081.00
460,202.00
461,857.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,802.18
-4,802.18
-6,252.74
-7,013.95
-4,282.57
12/31/2020 - 1/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade