Other OTC - Delayed Quote • USD
Formula One Group (FWONB)
At close: April 4 at 11:24 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,222,000.00
3,222,000.00
2,573,000.00
2,136,000.00
1,145,000.00
Cost of Revenue
2,240,000.00
2,240,000.00
1,750,000.00
1,489,000.00
974,000.00
Gross Profit
982,000.00
982,000.00
823,000.00
647,000.00
171,000.00
Operating Expense
685,000.00
685,000.00
650,000.00
607,000.00
615,000.00
Operating Income
297,000.00
297,000.00
173,000.00
40,000.00
-444,000.00
Net Non Operating Interest Income Expense
-214,000.00
-214,000.00
-149,000.00
-123,000.00
-139,000.00
Other Income Expense
128,000.00
128,000.00
227,000.00
-74,000.00
-123,000.00
Pretax Income
211,000.00
211,000.00
251,000.00
-157,000.00
-706,000.00
Tax Provision
27,000.00
27,000.00
-311,000.00
-37,000.00
-112,000.00
Net Income Common Stockholders
185,000.00
185,000.00
558,000.00
-190,000.00
-596,000.00
Average Dilution Earnings
-37,000.00
-37,000.00
-34,000.00
112,000.00
--
Diluted NI Available to Com Stockholders
148,000.00
148,000.00
524,000.00
-78,000.00
-596,000.00
Basic EPS
0.79
0.79
2.39
-0.82
-2.57
Diluted EPS
0.62
0.79
2.15
-0.82
-2.57
Basic Average Shares
234,000.00
234,615.66
233,000.00
232,000.00
232,000.00
Diluted Average Shares
240,000.00
234,615.66
244,000.00
240,000.00
238,000.00
Total Operating Income as Reported
297,000.00
297,000.00
173,000.00
40,000.00
-444,000.00
Total Expenses
2,925,000.00
2,925,000.00
2,400,000.00
2,096,000.00
1,589,000.00
Net Income from Continuing & Discontinued Operation
185,000.00
185,000.00
558,000.00
-190,000.00
-596,000.00
Normalized Income
148,374.41
148,374.41
467,150.00
-173,949.04
-704,535.41
Interest Income
--
--
--
--
7,000.00
Interest Expense
214,000.00
214,000.00
149,000.00
123,000.00
146,000.00
Net Interest Income
-214,000.00
-214,000.00
-149,000.00
-123,000.00
-139,000.00
EBIT
425,000.00
425,000.00
400,000.00
-34,000.00
-560,000.00
EBITDA
794,000.00
794,000.00
762,000.00
363,000.00
-119,000.00
Reconciled Cost of Revenue
2,240,000.00
2,240,000.00
1,750,000.00
1,489,000.00
974,000.00
Reconciled Depreciation
369,000.00
369,000.00
362,000.00
397,000.00
441,000.00
Net Income from Continuing Operation Net Minority Interest
185,000.00
185,000.00
558,000.00
-190,000.00
-596,000.00
Total Unusual Items Excluding Goodwill
42,000.00
42,000.00
115,000.00
-21,000.00
129,000.00
Total Unusual Items
42,000.00
42,000.00
115,000.00
-21,000.00
129,000.00
Normalized EBITDA
752,000.00
752,000.00
647,000.00
384,000.00
-248,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,374.41
5,374.41
24,150.00
-4,949.04
20,464.59
12/31/2020 - 2/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade