BSE - Delayed Quote • INR
Garnet International Limited (GARNETINT.BO)
At close: April 26 at 2:36 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
449,382.00
589,243.00
416,921.00
149,689.00
Cost of Revenue
363,233.00
513,702.00
390,396.00
147,087.00
Gross Profit
86,149.00
75,541.00
26,525.00
2,602.00
Operating Expense
57,853.00
29,770.00
35,183.00
23,529.00
Operating Income
28,296.00
45,771.00
-8,658.00
-20,927.00
Net Non Operating Interest Income Expense
-28,105.00
-8,192.00
38.00
1,128.00
Pretax Income
930.00
38,166.00
-8,629.00
-23,781.00
Tax Provision
5,538.00
5,538.00
3,864.00
11,703.00
Net Income Common Stockholders
-7,594.00
28,423.00
-17,227.00
-37,273.00
Diluted NI Available to Com Stockholders
-7,594.00
28,423.00
-17,227.00
-37,273.00
Basic EPS
-0.45
1.45
-0.88
-1.82
Diluted EPS
-0.45
1.45
-0.88
-1.82
Basic Average Shares
23,938.27
19,635.00
19,635.00
19,635.00
Diluted Average Shares
23,938.27
19,635.00
19,635.00
19,635.00
Total Expenses
421,086.00
543,472.00
425,579.00
170,616.00
Net Income from Continuing & Discontinued Operation
-7,594.00
28,423.00
-17,227.00
-37,273.00
Normalized Income
-7,944.00
27,995.55
-17,227.00
-34,509.40
Interest Income
--
3,565.00
3,334.00
3,504.00
Interest Expense
31,632.00
11,719.00
3,280.00
2,325.00
Net Interest Income
-28,105.00
-8,192.00
38.00
1,128.00
EBIT
32,562.00
49,885.00
-5,349.00
-21,456.00
EBITDA
41,935.00
59,311.00
2,743.00
-13,239.00
Reconciled Cost of Revenue
363,233.00
513,702.00
390,396.00
147,087.00
Reconciled Depreciation
9,373.00
9,426.00
8,092.00
8,217.00
Net Income from Continuing Operation Net Minority Interest
-7,594.00
28,423.00
-17,227.00
-37,273.00
Total Unusual Items Excluding Goodwill
500.00
500.00
--
-3,948.00
Total Unusual Items
500.00
500.00
--
-3,948.00
Normalized EBITDA
41,435.00
58,811.00
2,743.00
-9,291.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
150.00
72.55
--
-1,184.40
3/31/2021 - 8/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade