NYSE - Delayed Quote • USD
Graphic Packaging Holding Company (GPK)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 7:17 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,428,000.00
9,428,000.00
9,440,000.00
7,156,000.00
6,560,000.00
Cost of Revenue
7,311,000.00
7,311,000.00
7,610,000.00
6,085,000.00
5,460,000.00
Gross Profit
2,117,000.00
2,117,000.00
1,830,000.00
1,071,000.00
1,100,000.00
Operating Expense
869,000.00
869,000.00
793,000.00
526,000.00
515,000.00
Operating Income
1,248,000.00
1,248,000.00
1,037,000.00
545,000.00
585,000.00
Net Non Operating Interest Income Expense
-239,000.00
-239,000.00
-197,000.00
-123,000.00
-129,000.00
Other Income Expense
-77,000.00
-77,000.00
-124,000.00
-133,000.00
-212,000.00
Pretax Income
932,000.00
932,000.00
716,000.00
289,000.00
244,000.00
Tax Provision
210,000.00
210,000.00
194,000.00
74,000.00
42,000.00
Earnings from Equity Interest Net of Tax
1,000.00
1,000.00
--
1,000.00
1,000.00
Net Income Common Stockholders
723,000.00
723,000.00
522,000.00
204,000.00
167,000.00
Diluted NI Available to Com Stockholders
723,000.00
723,000.00
522,000.00
204,000.00
167,000.00
Basic EPS
2.35
--
1.69
0.69
0.60
Diluted EPS
2.34
--
1.69
0.68
0.60
Basic Average Shares
308,200.00
--
308,800.00
297,100.00
278,800.00
Diluted Average Shares
309,100.00
--
309,500.00
297,900.00
279,600.00
Total Operating Income as Reported
1,174,000.00
1,174,000.00
906,000.00
407,000.00
524,000.00
Total Expenses
8,180,000.00
8,180,000.00
8,403,000.00
6,611,000.00
5,975,000.00
Net Income from Continuing & Discontinued Operation
723,000.00
723,000.00
522,000.00
204,000.00
167,000.00
Normalized Income
780,350.00
780,350.00
617,368.00
306,534.00
217,630.00
Interest Expense
239,000.00
239,000.00
197,000.00
123,000.00
129,000.00
Net Interest Income
-239,000.00
-239,000.00
-197,000.00
-123,000.00
-129,000.00
EBIT
1,171,000.00
1,171,000.00
913,000.00
412,000.00
373,000.00
EBITDA
1,790,000.00
1,790,000.00
1,466,000.00
901,000.00
849,000.00
Reconciled Cost of Revenue
7,311,000.00
7,311,000.00
7,610,000.00
6,085,000.00
5,460,000.00
Reconciled Depreciation
619,000.00
619,000.00
553,000.00
489,000.00
476,000.00
Net Income from Continuing Operation Net Minority Interest
723,000.00
723,000.00
522,000.00
204,000.00
167,000.00
Total Unusual Items Excluding Goodwill
-74,000.00
-74,000.00
-131,000.00
-138,000.00
-61,000.00
Total Unusual Items
-74,000.00
-74,000.00
-131,000.00
-138,000.00
-61,000.00
Normalized EBITDA
1,864,000.00
1,864,000.00
1,597,000.00
1,039,000.00
910,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-16,650.00
-16,650.00
-35,632.00
-35,466.00
-10,370.00
12/31/2020 - 12/10/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GEF Greif, Inc.
61.92
+0.62%
OI O-I Glass, Inc.
15.07
+1.48%
BERY Berry Global Group, Inc.
57.05
+0.88%
SEE Sealed Air Corporation
31.74
+1.21%
CCK Crown Holdings, Inc.
80.59
+1.02%
SLGN Silgan Holdings Inc.
46.96
-0.13%
SON Sonoco Products Company
56.51
+0.59%
WRK WestRock Company
47.25
+0.94%
TRS TriMas Corporation
26.48
+2.12%
REYN Reynolds Consumer Products Inc.
28.46
-0.63%