Frankfurt - Delayed Quote EUR

Guoco Group Limited (GUO.F)

9.00 +0.70 (+8.43%)
At close: April 26 at 9:59 AM GMT+2
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
2,489,566.00
2,489,566.00
1,899,913.00
1,320,427.00
1,889,079.00
Cost of Revenue
1,580,210.00
1,580,210.00
1,149,899.00
968,783.00
1,109,103.00
Gross Profit
909,356.00
909,356.00
750,014.00
351,644.00
779,976.00
Operating Expense
696,357.00
696,357.00
465,508.00
322,692.00
567,066.00
Operating Income
212,999.00
212,999.00
284,506.00
28,952.00
212,910.00
Net Non Operating Interest Income Expense
-197,263.00
-197,263.00
-144,861.00
-146,806.00
-152,199.00
Pretax Income
488,810.00
488,810.00
462,710.00
316,292.00
-55,361.00
Tax Provision
20,841.00
20,841.00
41,996.00
-2,982.00
41,678.00
Net Income Common Stockholders
433,930.00
433,930.00
249,863.00
322,103.00
-112,607.00
Diluted NI Available to Com Stockholders
433,930.00
433,930.00
249,863.00
322,103.00
-112,607.00
Basic EPS
1.33
1.33
0.77
0.99
-0.35
Diluted EPS
1.33
1.33
0.77
0.99
-0.35
Basic Average Shares
325,224.51
325,224.51
325,224.51
325,224.51
325,224.51
Diluted Average Shares
325,224.51
325,224.51
325,224.51
325,224.51
325,224.51
Total Operating Income as Reported
219,418.00
219,418.00
146,942.00
114,720.00
-147,733.00
Total Expenses
2,276,567.00
2,276,567.00
1,615,407.00
1,291,475.00
1,676,169.00
Net Income from Continuing & Discontinued Operation
433,930.00
433,930.00
249,863.00
322,103.00
-112,607.00
Normalized Income
300,139.37
300,139.37
277,638.43
175,242.37
104,783.58
Interest Income
--
--
--
--
6,290.00
Interest Expense
188,117.00
188,117.00
135,799.00
135,288.00
146,822.00
Net Interest Income
-197,263.00
-197,263.00
-144,861.00
-146,806.00
-152,199.00
EBIT
676,927.00
676,927.00
598,509.00
451,580.00
91,461.00
EBITDA
815,519.00
815,519.00
770,334.00
630,128.00
261,610.00
Reconciled Cost of Revenue
1,580,210.00
1,580,210.00
1,149,899.00
968,783.00
1,109,103.00
Reconciled Depreciation
138,592.00
138,592.00
171,825.00
178,548.00
170,149.00
Net Income from Continuing Operation Net Minority Interest
433,930.00
433,930.00
249,863.00
322,103.00
-112,607.00
Total Unusual Items Excluding Goodwill
139,749.00
139,749.00
-30,548.00
175,881.00
-260,348.00
Total Unusual Items
139,749.00
139,749.00
-30,548.00
175,881.00
-260,348.00
Normalized EBITDA
675,770.00
675,770.00
800,882.00
454,247.00
521,958.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,958.37
5,958.37
-2,772.57
29,020.37
-42,957.42
6/30/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade