Berlin - Delayed Quote • EUR
PT Indosat Tbk (IDO1.BE)
At close: April 26 at 8:11 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,228,782,000.0000
51,228,782,000.0000
46,752,319,000.0000
31,388,311,000.0000
27,925,661,000.0000
Cost of Revenue
21,084,880,000.0000
21,084,880,000.0000
21,149,374,000.0000
13,580,102,000.0000
12,165,540,000.0000
Gross Profit
30,143,902,000.0000
30,143,902,000.0000
25,602,945,000.0000
17,808,209,000.0000
15,760,121,000.0000
Operating Expense
20,827,101,000.0000
20,827,101,000.0000
19,837,423,000.0000
14,126,684,000.0000
14,170,805,000.0000
Operating Income
9,316,801,000.0000
9,316,801,000.0000
5,765,522,000.0000
3,681,525,000.0000
1,589,316,000.0000
Net Non Operating Interest Income Expense
-4,393,611,000.0000
-4,393,611,000.0000
-4,227,388,000.0000
-2,849,629,000.0000
-2,853,754,000.0000
Pretax Income
5,931,583,000.0000
5,931,583,000.0000
6,535,789,000.0000
7,506,974,000.0000
-599,541,000.0000
Tax Provision
1,155,842,000.0000
1,155,842,000.0000
1,165,586,000.0000
646,853,000.0000
30,619,000.0000
Net Income Common Stockholders
4,506,392,000.0000
4,506,392,000.0000
4,723,415,000.0000
6,750,873,000.0000
-716,719,000.0000
Diluted NI Available to Com Stockholders
4,506,392,000.0000
4,506,392,000.0000
4,723,415,000.0000
6,750,873,000.0000
-716,719,000.0000
Basic EPS
558.92
--
587.41
1.24k
-131.90
Diluted EPS
558.92
--
587.41
1.24k
-131.90
Basic Average Shares
8,062,681.8400
--
8,041,076.8920
5,433,933.5000
5,433,933.5000
Diluted Average Shares
8,062,681.8400
--
8,041,076.8920
5,433,933.5000
5,433,933.5000
Total Operating Income as Reported
--
--
--
10,354,006,000.0000
2,399,329,000.0000
Rent Expense Supplemental
4,611,675,000.0000
4,611,675,000.0000
4,109,481,000.0000
2,390,450,000.0000
2,040,050,000.0000
Total Expenses
41,911,981,000.0000
41,911,981,000.0000
40,986,797,000.0000
27,706,786,000.0000
26,336,345,000.0000
Net Income from Continuing & Discontinued Operation
4,506,392,000.0000
4,506,392,000.0000
4,723,415,000.0000
6,750,873,000.0000
-716,719,000.0000
Normalized Income
3,425,477,751.1290
3,425,477,751.1290
1,027,956,804.8474
841,316,576.8315
-525,498,250.0000
Interest Income
330,998,000.0000
330,998,000.0000
117,626,000.0000
151,967,000.0000
191,254,000.0000
Interest Expense
4,700,390,000.0000
4,700,390,000.0000
4,317,803,000.0000
2,974,060,000.0000
3,017,170,000.0000
Net Interest Income
-4,393,611,000.0000
-4,393,611,000.0000
-4,227,388,000.0000
-2,849,629,000.0000
-2,853,754,000.0000
EBIT
10,631,973,000.0000
10,631,973,000.0000
10,853,592,000.0000
10,481,034,000.0000
2,417,629,000.0000
EBITDA
25,253,136,000.0000
25,253,136,000.0000
24,556,750,000.0000
20,685,057,000.0000
12,429,044,000.0000
Reconciled Cost of Revenue
21,084,880,000.0000
21,084,880,000.0000
21,149,374,000.0000
13,580,102,000.0000
12,165,540,000.0000
Reconciled Depreciation
14,621,163,000.0000
14,621,163,000.0000
13,703,158,000.0000
10,204,023,000.0000
10,011,415,000.0000
Net Income from Continuing Operation Net Minority Interest
4,506,392,000.0000
4,506,392,000.0000
4,723,415,000.0000
6,750,873,000.0000
-716,719,000.0000
Total Unusual Items Excluding Goodwill
1,342,521,000.0000
1,342,521,000.0000
4,497,546,000.0000
6,466,779,000.0000
-254,961,000.0000
Total Unusual Items
1,342,521,000.0000
1,342,521,000.0000
4,497,546,000.0000
6,466,779,000.0000
-254,961,000.0000
Normalized EBITDA
23,910,615,000.0000
23,910,615,000.0000
20,059,204,000.0000
14,218,278,000.0000
12,684,005,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
261,606,751.1290
261,606,751.1290
802,087,804.8474
557,222,576.8315
-63,740,250.0000
12/31/2020 - 3/19/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade