Other OTC - Delayed Quote • USD
Linamar Corporation (LIMAF)
At close: April 26 at 3:59 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,733,532.00
9,733,532.00
7,917,911.00
6,536,574.00
5,815,573.00
Cost of Revenue
8,410,685.00
8,410,685.00
6,943,101.00
5,598,922.00
5,027,150.00
Gross Profit
1,322,847.00
1,322,847.00
974,810.00
937,652.00
788,423.00
Operating Expense
526,649.00
526,649.00
409,733.00
348,845.00
353,628.00
Operating Income
796,198.00
796,198.00
565,077.00
588,807.00
434,795.00
Net Non Operating Interest Income Expense
-68,508.00
-68,508.00
-24,010.00
-4,485.00
-22,257.00
Other Income Expense
-23,879.00
-23,879.00
22,021.00
-22,156.00
-38,154.00
Pretax Income
703,811.00
703,811.00
563,088.00
562,166.00
374,384.00
Tax Provision
200,757.00
200,757.00
136,894.00
141,608.00
95,251.00
Net Income Common Stockholders
503,054.00
503,054.00
426,194.00
420,558.00
279,133.00
Diluted NI Available to Com Stockholders
503,054.00
503,054.00
426,194.00
420,558.00
279,133.00
Basic EPS
8.18
--
6.67
6.43
4.27
Diluted EPS
8.17
--
6.67
6.41
4.27
Basic Average Shares
61,498.04
--
63,877.69
65,450.70
65,307.62
Diluted Average Shares
61,573.32
--
63,932.67
65,568.33
65,331.45
Total Operating Income as Reported
774,824.00
774,824.00
594,831.00
601,233.00
424,192.00
Total Expenses
8,937,334.00
8,937,334.00
7,352,834.00
5,947,767.00
5,380,778.00
Net Income from Continuing & Discontinued Operation
503,054.00
503,054.00
426,194.00
420,558.00
279,133.00
Normalized Income
518,563.02
518,563.02
388,439.83
415,928.01
291,117.03
Interest Income
25,884.00
25,884.00
18,916.00
21,505.00
29,369.00
Interest Expense
69,370.00
69,370.00
28,337.00
18,436.00
44,143.00
Net Interest Income
-68,508.00
-68,508.00
-24,010.00
-4,485.00
-22,257.00
EBIT
773,181.00
773,181.00
591,425.00
580,602.00
418,527.00
EBITDA
1,264,703.00
1,264,703.00
1,032,397.00
1,029,356.00
873,152.00
Reconciled Cost of Revenue
8,410,685.00
8,410,685.00
6,943,101.00
5,598,922.00
5,027,150.00
Reconciled Depreciation
491,522.00
491,522.00
440,972.00
448,754.00
454,625.00
Net Income from Continuing Operation Net Minority Interest
503,054.00
503,054.00
426,194.00
420,558.00
279,133.00
Total Unusual Items Excluding Goodwill
-21,697.00
-21,697.00
49,880.00
6,189.00
-16,073.00
Total Unusual Items
-21,697.00
-21,697.00
49,880.00
6,189.00
-16,073.00
Normalized EBITDA
1,286,400.00
1,286,400.00
982,517.00
1,023,167.00
889,225.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,187.98
-6,187.98
12,125.83
1,559.01
-4,088.97
12/31/2020 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade