Thailand - Delayed Quote • THB
Lam Soon (Thailand) Public Company Limited (LST.BK)
At close: April 26 at 4:36 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,777,683.5780
10,777,683.5780
11,492,741.5640
9,521,288.6570
6,730,662.4360
Cost of Revenue
9,370,364.1160
9,370,364.1160
10,232,390.7660
8,055,600.2200
5,580,388.9590
Gross Profit
1,407,319.4620
1,407,319.4620
1,260,350.7980
1,465,688.4370
1,150,273.4770
Operating Expense
735,147.1380
735,147.1380
634,399.4630
666,829.7520
622,916.8500
Operating Income
672,172.3240
672,172.3240
625,951.3350
798,858.6850
527,356.6270
Net Non Operating Interest Income Expense
-17,787.2320
-17,787.2320
-14,069.8370
-10,757.5540
-11,801.7430
Other Income Expense
47,398.6090
47,398.6090
48,141.8200
-4,343.4570
14,984.7730
Pretax Income
701,783.7010
701,783.7010
660,023.3180
783,757.6740
530,539.6570
Tax Provision
125,258.4740
125,258.4740
125,800.4940
135,629.5350
110,538.3230
Net Income Common Stockholders
514,269.7310
514,269.7310
432,424.9780
558,630.7910
383,021.8930
Diluted NI Available to Com Stockholders
514,269.7310
514,269.7310
432,424.9780
558,630.7910
383,021.8930
Basic EPS
0.63
--
0.53
0.68
0.47
Diluted EPS
0.63
--
0.53
0.68
0.47
Basic Average Shares
820,000.0000
--
820,000.0000
820,000.0000
820,000.0000
Diluted Average Shares
820,000.0000
--
820,000.0000
820,000.0000
820,000.0000
Total Operating Income as Reported
657,024.3620
657,024.3620
638,213.6340
790,942.2480
546,093.1770
Rent Expense Supplemental
--
--
--
40,850.0000
27,693.0000
Total Expenses
10,105,511.2540
10,105,511.2540
10,866,790.2290
8,722,429.9720
6,203,305.8090
Net Income from Continuing & Discontinued Operation
514,269.7310
514,269.7310
432,424.9780
558,630.7910
383,021.8930
Normalized Income
526,713.9958
526,713.9958
422,499.8741
565,177.2859
368,189.1168
Interest Income
2,679.7700
2,679.7700
902.1280
670.3270
1,968.5870
Interest Expense
20,467.0020
20,467.0020
14,971.9650
11,427.8810
13,770.3300
Net Interest Income
-17,787.2320
-17,787.2320
-14,069.8370
-10,757.5540
-11,801.7430
EBIT
722,250.7030
722,250.7030
674,995.2830
795,185.5550
544,309.9870
EBITDA
994,292.8420
994,292.8420
921,808.3960
1,045,044.8200
800,604.2540
Reconciled Cost of Revenue
9,370,364.1160
9,370,364.1160
10,232,390.7660
8,055,600.2200
5,580,388.9590
Reconciled Depreciation
272,042.1390
272,042.1390
246,813.1130
249,859.2650
256,294.2670
Net Income from Continuing Operation Net Minority Interest
514,269.7310
514,269.7310
432,424.9780
558,630.7910
383,021.8930
Total Unusual Items Excluding Goodwill
-15,147.9620
-15,147.9620
12,262.2990
-7,916.4370
18,736.5500
Total Unusual Items
-15,147.9620
-15,147.9620
12,262.2990
-7,916.4370
18,736.5500
Normalized EBITDA
1,009,440.8040
1,009,440.8040
909,546.0970
1,052,961.2570
781,867.7040
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,703.6972
-2,703.6972
2,337.1951
-1,369.9421
3,903.7738
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade