Thailand - Delayed Quote • THB
Muramoto Electron (Thailand) Public Company Limited (METCO.BK)
At close: April 26 at 4:36 PM GMT+7
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
16,967,909.41
17,908,076.41
18,556,960.68
17,013,023.43
11,613,823.35
Cost of Revenue
15,726,693.74
16,575,199.74
16,963,278.93
15,601,014.86
10,983,887.89
Gross Profit
1,241,215.67
1,332,876.67
1,593,681.75
1,412,008.57
629,935.46
Operating Expense
862,559.71
1,055,432.71
809,073.58
786,271.30
499,381.24
Operating Income
378,655.97
277,443.97
784,608.18
625,737.27
130,554.22
Net Non Operating Interest Income Expense
-10,858.09
-10,469.09
-6,907.16
-6,539.60
-4,528.15
Other Income Expense
118,969.32
127,688.32
142,756.05
141,129.04
154,169.80
Pretax Income
486,767.21
394,663.21
920,457.06
760,326.71
280,195.88
Tax Provision
137,420.44
151,978.44
215,821.30
118,546.17
30,004.20
Net Income Common Stockholders
349,346.77
242,684.77
704,635.77
641,780.53
250,191.68
Diluted NI Available to Com Stockholders
349,346.77
242,684.77
704,635.77
641,780.53
250,191.68
Basic EPS
16.71
11.61
33.72
30.71
11.97
Diluted EPS
16.71
11.61
33.72
30.71
11.97
Basic Average Shares
20,900.68
20,898.00
20,898.00
20,898.00
20,898.00
Diluted Average Shares
20,900.68
20,898.00
20,898.00
20,898.00
20,898.00
Total Expenses
16,589,253.44
17,630,632.44
17,772,352.51
16,387,286.16
11,483,269.13
Net Income from Continuing & Discontinued Operation
349,346.77
242,684.77
704,635.77
641,780.53
250,191.68
Normalized Income
355,822.35
233,243.09
708,744.12
616,005.16
250,191.68
Interest Expense
10,858.09
10,469.09
6,907.16
6,539.60
4,528.15
Net Interest Income
-10,858.09
-10,469.09
-6,907.16
-6,539.60
-4,528.15
EBIT
497,625.29
405,132.29
927,364.22
766,866.31
284,724.02
EBITDA
938,286.62
843,105.62
1,348,522.42
1,176,201.70
653,813.42
Reconciled Cost of Revenue
15,726,693.74
16,575,199.74
16,963,278.93
15,601,014.86
10,983,887.89
Reconciled Depreciation
440,661.33
437,973.33
421,158.20
409,335.39
369,089.39
Net Income from Continuing Operation Net Minority Interest
349,346.77
242,684.77
704,635.77
641,780.53
250,191.68
Total Unusual Items Excluding Goodwill
-9,022.84
15,478.16
-5,335.53
30,684.97
62,609.35
Total Unusual Items
-9,022.84
15,478.16
-5,335.53
30,684.97
62,609.35
Normalized EBITDA
947,309.46
827,627.46
1,353,857.95
1,145,516.73
653,813.42
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,547.26
6,036.48
-1,227.17
4,909.59
--
9/30/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade