Other OTC - Delayed Quote • USD
Monadelphous Group Limited (MOPHY)
At close: April 11 at 10:59 AM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
1,720,956.00
1,720,956.00
1,809,451.00
1,753,738.00
1,487,393.00
Cost of Revenue
1,602,298.00
1,602,298.00
1,686,937.00
1,641,572.00
1,386,327.00
Gross Profit
118,658.00
118,658.00
122,514.00
112,166.00
101,066.00
Operating Expense
92,630.00
92,630.00
88,835.00
86,181.00
84,259.00
Operating Income
26,028.00
26,028.00
33,679.00
25,985.00
16,807.00
Net Non Operating Interest Income Expense
805.00
805.00
-2,612.00
-2,660.00
-2,523.00
Other Income Expense
13,456.00
13,456.00
9,347.00
14,291.00
9,753.00
Pretax Income
73,446.00
73,446.00
73,511.00
70,372.00
55,086.00
Tax Provision
21,520.00
21,520.00
21,227.00
21,906.00
17,860.00
Net Income Common Stockholders
53,543.00
53,543.00
52,219.00
47,060.00
36,483.00
Basic EPS
0.56
--
0.55
0.50
0.39
Diluted EPS
0.55
--
0.55
0.49
0.39
Basic Average Shares
95,870.71
--
95,107.99
94,692.12
94,383.19
Diluted Average Shares
97,315.52
--
95,744.41
95,166.84
94,711.84
Net Income from Continuing & Discontinued Operation
53,543.00
53,543.00
52,219.00
47,060.00
36,483.00
Normalized Income
51,472.92
51,472.92
49,136.48
41,589.57
34,812.47
Interest Income
4,300.00
4,300.00
740.00
414.00
1,171.00
Interest Expense
1,986.00
1,986.00
1,841.00
1,476.00
1,753.00
Net Interest Income
805.00
805.00
-2,612.00
-2,660.00
-2,523.00
EBIT
75,432.00
75,432.00
75,352.00
71,848.00
56,839.00
EBITDA
108,589.00
108,589.00
108,449.00
104,604.00
87,888.00
Reconciled Cost of Revenue
1,602,298.00
1,602,298.00
1,686,937.00
1,641,572.00
1,386,327.00
Reconciled Depreciation
33,157.00
33,157.00
33,097.00
32,756.00
31,049.00
Net Income from Continuing Operation Net Minority Interest
53,543.00
53,543.00
52,219.00
47,060.00
36,483.00
Total Unusual Items Excluding Goodwill
2,928.00
2,928.00
4,334.00
7,943.00
2,472.00
Total Unusual Items
2,928.00
2,928.00
4,334.00
7,943.00
2,472.00
Normalized EBITDA
105,661.00
105,661.00
104,115.00
96,661.00
85,416.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
857.92
857.92
1,251.48
2,472.57
801.47
6/30/2020 - 8/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COLDF Cardno Limited
0.2423
0.00%
SXE.AX Southern Cross Electrical Engineering Limited
1.2100
+0.41%
GNG.AX GR Engineering Services Limited
2.2400
+0.90%
SSM.AX Service Stream Limited
1.2800
-2.66%
NWH.AX NRW Holdings Limited
2.8000
-2.10%
P9D.SI Civmec Limited
0.7800
+0.65%
NO4.SI Dyna-Mac Holdings Ltd.
0.4050
-1.22%
WLGS WANG & LEE GROUP, Inc.
0.5300
-3.67%
ORN Orion Group Holdings, Inc.
7.42
+1.09%
AGFY Agrify Corporation
0.2886
-1.84%