Other OTC - Delayed Quote USD

Orbia Advance Corporation, S.A.B. de C.V. (MXCHF)

2.3450 0.0000 (0.00%)
At close: April 9 at 1:28 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,532,000.0000
9,648,000.0000
8,783,000.0000
6,420,000.0000
Cost of Revenue
6,232,000.0000
7,079,000.0000
6,156,000.0000
4,651,000.0000
Gross Profit
2,300,000.0000
2,569,000.0000
2,627,000.0000
1,769,000.0000
Operating Expense
1,330,000.0000
1,230,000.0000
1,155,000.0000
1,019,000.0000
Operating Income
970,000.0000
1,339,000.0000
1,472,000.0000
750,000.0000
Net Non Operating Interest Income Expense
-305,000.0000
-255,000.0000
-232,000.0000
-229,000.0000
Pretax Income
562,000.0000
1,035,000.0000
1,154,000.0000
479,000.0000
Tax Provision
376,000.0000
369,000.0000
381,000.0000
151,000.0000
Net Income Common Stockholders
100,000.0000
567,000.0000
657,000.0000
195,000.0000
Diluted NI Available to Com Stockholders
100,000.0000
567,000.0000
657,000.0000
195,000.0000
Basic EPS
0.06
0.30
0.33
0.10
Diluted EPS
0.06
0.30
0.33
0.10
Basic Average Shares
1,908,896.0560
1,918,919.0970
1,992,657.0960
2,024,791.8390
Diluted Average Shares
1,908,896.0560
1,918,919.0970
1,992,657.0960
2,024,791.8390
Total Operating Income as Reported
--
1,192,000.0000
1,449,000.0000
720,470.0000
Rent Expense Supplemental
--
16,000.0000
17,000.0000
15,000.0000
Total Expenses
7,562,000.0000
8,309,000.0000
7,311,000.0000
5,670,000.0000
Net Income from Continuing & Discontinued Operation
100,000.0000
567,000.0000
657,000.0000
195,000.0000
Normalized Income
178,400.0000
799,881.5000
670,052.8000
208,797.1000
Interest Income
76,000.0000
30,000.0000
16,000.0000
10,000.0000
Interest Expense
403,000.0000
285,000.0000
248,000.0000
239,000.0000
Net Interest Income
-305,000.0000
-255,000.0000
-232,000.0000
-229,000.0000
EBIT
965,000.0000
1,320,000.0000
1,402,000.0000
718,000.0000
EBITDA
1,548,000.0000
1,901,000.0000
2,000,000.0000
1,316,000.0000
Reconciled Cost of Revenue
6,232,000.0000
7,079,000.0000
6,156,000.0000
4,651,000.0000
Reconciled Depreciation
583,000.0000
581,000.0000
598,000.0000
598,000.0000
Net Income from Continuing Operation Net Minority Interest
100,000.0000
568,000.0000
658,000.0000
204,000.0000
Total Unusual Items Excluding Goodwill
-112,000.0000
-149,000.0000
-18,000.0000
-7,000.0000
Total Unusual Items
24,000.0000
-13,000.0000
-18,000.0000
-7,000.0000
Normalized EBITDA
1,524,000.0000
1,914,000.0000
2,018,000.0000
1,323,000.0000
Tax Rate for Calcs
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-33,600.0000
-53,118.5000
-5,947.2000
-2,202.9000
12/31/2020 - 5/23/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade