Frankfurt - Delayed Quote • EUR
Nippon Soda Co., Ltd. (N76.F)
At close: August 18 at 8:05 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
153,913,000.00
172,811,000.00
152,536,000.00
139,363,000.00
Cost of Revenue
112,475,000.00
123,533,000.00
110,430,000.00
100,590,000.00
Gross Profit
41,438,000.00
49,278,000.00
42,105,000.00
38,773,000.00
Operating Expense
29,550,000.00
32,384,000.00
30,174,000.00
28,793,000.00
Operating Income
11,888,000.00
16,894,000.00
11,931,000.00
9,980,000.00
Net Non Operating Interest Income Expense
-226,000.00
-265,000.00
-275,000.00
-250,000.00
Pretax Income
21,299,000.00
24,217,000.00
17,455,000.00
9,351,000.00
Tax Provision
5,971,000.00
7,293,000.00
4,438,000.00
1,798,000.00
Net Income Common Stockholders
15,201,000.00
16,692,000.00
12,683,000.00
7,360,000.00
Diluted NI Available to Com Stockholders
15,201,000.00
16,692,000.00
12,683,000.00
7,360,000.00
Basic EPS
--
--
--
255.17
Diluted EPS
--
--
--
255.17
Basic Average Shares
--
--
--
28,846.00
Diluted Average Shares
--
--
--
28,846.00
Total Operating Income as Reported
11,886,000.00
16,893,000.00
11,930,000.00
9,980,000.00
Total Expenses
142,025,000.00
155,917,000.00
140,604,000.00
129,383,000.00
Net Income from Continuing & Discontinued Operation
15,201,000.00
16,692,000.00
12,683,000.00
7,360,000.00
Normalized Income
14,910,258.09
18,258,459.00
11,979,015.58
9,791,272.00
Interest Income
61,000.00
32,000.00
4,000.00
6,000.00
Interest Expense
287,000.00
297,000.00
279,000.00
256,000.00
Net Interest Income
-226,000.00
-265,000.00
-275,000.00
-250,000.00
EBIT
21,586,000.00
24,514,000.00
17,734,000.00
9,607,000.00
EBITDA
21,586,000.00
33,622,000.00
26,341,000.00
17,294,000.00
Reconciled Cost of Revenue
112,475,000.00
123,533,000.00
110,430,000.00
100,590,000.00
Reconciled Depreciation
--
9,108,000.00
8,607,000.00
7,687,000.00
Net Income from Continuing Operation Net Minority Interest
15,201,000.00
16,692,000.00
12,683,000.00
7,360,000.00
Total Unusual Items Excluding Goodwill
404,000.00
-2,241,000.00
944,000.00
-3,009,000.00
Total Unusual Items
404,000.00
-2,241,000.00
944,000.00
-3,009,000.00
Normalized EBITDA
21,182,000.00
35,863,000.00
25,397,000.00
20,303,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
113,258.09
-674,541.00
240,015.58
-577,728.00
3/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade