XETRA - Delayed Quote EUR

Northern Data AG (NB2.DE)

26.20 +3.10 (+13.42%)
At close: April 26 at 5:36 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
193,287.00
193,287.00
189,860.00
16,377.36
Cost of Revenue
129,033.00
129,033.00
88,111.00
14,516.95
Gross Profit
64,254.00
64,254.00
101,749.00
1,860.41
Operating Expense
255,774.00
255,774.00
9,566.00
29,259.08
Operating Income
-191,520.00
-191,520.00
92,183.00
-27,398.67
Net Non Operating Interest Income Expense
-3,065.00
-3,065.00
21,104.00
-53,236.00
Pretax Income
-268,418.00
-268,418.00
336,721.00
-83,711.95
Tax Provision
-2,643.00
-2,643.00
49,562.00
546.54
Net Income Common Stockholders
-265,775.00
-265,775.00
287,159.00
-84,258.49
Diluted NI Available to Com Stockholders
-265,775.00
-265,775.00
287,159.00
-84,258.49
Basic EPS
16.27
-11.16
16.27
-7.38
Diluted EPS
12.06
-11.16
12.06
-7.38
Basic Average Shares
17,652.87
23,815.51
17,652.87
11,411.17
Diluted Average Shares
23,815.51
23,815.51
23,815.51
14,789.68
Total Operating Income as Reported
-265,351.00
-265,351.00
254,126.00
-30,475.87
Rent Expense Supplemental
2,320.00
2,320.00
932.00
1,539.00
Total Expenses
384,807.00
384,807.00
97,677.00
43,776.03
Net Income from Continuing & Discontinued Operation
-265,775.00
-265,775.00
287,159.00
-84,258.49
Normalized Income
-176,763.18
-176,763.18
121,743.73
-84,258.49
Interest Income
99.00
99.00
55.00
16.00
Interest Expense
3,164.00
3,164.00
5,065.00
2,382.00
Net Interest Income
-3,065.00
-3,065.00
21,104.00
-53,236.00
EBIT
-265,254.00
-265,254.00
341,786.00
-81,329.95
EBITDA
-58,020.00
-58,020.00
407,718.00
-63,198.87
Reconciled Cost of Revenue
129,033.00
129,033.00
88,111.00
14,516.95
Reconciled Depreciation
207,234.00
207,234.00
65,932.00
18,131.00
Net Income from Continuing Operation Net Minority Interest
-265,775.00
-265,775.00
287,159.00
-84,258.49
Total Unusual Items Excluding Goodwill
-89,897.00
-89,897.00
193,965.00
--
Total Unusual Items
-89,897.00
-89,897.00
193,965.00
--
Normalized EBITDA
31,877.00
31,877.00
213,753.00
-63,198.87
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-885.18
-885.18
28,549.73
--
12/31/2020 - 10/5/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers