SES - Delayed Quote • SGD
Sri Trang Agro-Industry Public Company Limited (NC2.SI)
At close: April 26 at 1:29 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,244,908.8880
84,244,908.8880
110,656,726.2120
118,275,372.5030
75,478,744.6210
Cost of Revenue
76,082,009.9770
76,082,009.9770
94,851,076.0840
80,216,448.8540
53,697,457.4570
Gross Profit
8,162,898.9110
8,162,898.9110
15,805,650.1280
38,058,923.6490
21,781,287.1640
Operating Expense
8,025,470.1940
8,025,470.1940
10,208,027.2180
7,765,001.6280
4,691,162.2910
Operating Income
137,428.7170
137,428.7170
5,597,622.9100
30,293,922.0210
17,090,124.8730
Net Non Operating Interest Income Expense
-895,572.4160
-895,572.4160
-1,037,222.0100
-715,524.8690
-639,607.1030
Other Income Expense
231,168.1170
231,168.1170
1,607,012.6980
-886,075.6310
613,532.2040
Pretax Income
-526,976.3960
-526,976.3960
6,167,413.0600
28,718,452.9570
17,064,049.3460
Tax Provision
-71,017.6090
-71,017.6090
649,582.9770
2,541,576.6810
1,667,479.5050
Net Income Common Stockholders
-434,368.6150
-434,368.6150
4,794,868.4380
15,846,701.4590
9,531,213.2660
Diluted NI Available to Com Stockholders
-434,368.6150
-434,368.6150
4,794,868.4380
15,846,701.4590
9,531,213.2660
Basic EPS
-0.28
-0.28
3.12
10.32
6.21
Diluted EPS
-0.28
-0.28
3.12
10.32
6.21
Basic Average Shares
1,536,000.0000
1,536,000.0000
1,536,000.0000
1,536,000.0000
1,536,000.0000
Diluted Average Shares
1,536,000.0000
1,536,000.0000
1,536,000.0000
1,536,000.0000
1,536,000.0000
Total Operating Income as Reported
476,080.3380
476,080.3380
6,868,977.8680
29,192,591.2840
17,535,070.6070
Total Expenses
84,107,480.1710
84,107,480.1710
105,059,103.3020
87,981,450.4820
58,388,619.7480
Net Income from Continuing & Discontinued Operation
-434,368.6150
-434,368.6150
4,794,868.4380
15,846,701.4590
9,531,213.2660
Normalized Income
-628,332.3375
-628,332.3375
3,735,705.2439
16,906,143.0275
9,216,471.1127
Interest Income
526,155.0950
526,155.0950
184,841.1700
113,208.8290
51,323.8810
Interest Expense
1,421,727.5110
1,421,727.5110
1,222,063.1800
828,733.6980
690,930.9840
Net Interest Income
-895,572.4160
-895,572.4160
-1,037,222.0100
-715,524.8690
-639,607.1030
EBIT
894,751.1150
894,751.1150
7,389,476.2400
29,547,186.6550
17,754,980.3300
EBITDA
4,511,474.1550
4,511,474.1550
10,575,601.0810
32,553,630.9310
20,556,357.9150
Reconciled Cost of Revenue
76,082,009.9770
76,082,009.9770
94,851,076.0840
80,216,448.8540
53,697,457.4570
Reconciled Depreciation
3,616,723.0400
3,616,723.0400
3,186,124.8410
3,006,444.2760
2,801,377.5850
Net Income from Continuing Operation Net Minority Interest
-434,368.6150
-434,368.6150
4,794,868.4380
15,846,701.4590
9,531,213.2660
Total Unusual Items Excluding Goodwill
224,174.4350
224,174.4350
1,183,852.4960
-1,162,305.3310
348,829.3620
Total Unusual Items
224,174.4350
224,174.4350
1,183,852.4960
-1,162,305.3310
348,829.3620
Normalized EBITDA
4,287,299.7200
4,287,299.7200
9,391,748.5850
33,715,936.2620
20,207,528.5530
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
30,210.7125
30,210.7125
124,689.3019
-102,863.7625
34,087.2087
12/31/2020 - 1/31/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade