Other OTC - Delayed Quote • USD
Network Media Group Inc. (NETWF)
At close: April 24 at 2:17 PM EDT
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
7,127.0550
7,127.0550
12,433.9130
3,534.2880
9,680.9760
Cost of Revenue
2,875.4280
2,875.4280
1,998.6600
1,823.8000
531.1490
Gross Profit
4,251.6270
4,251.6270
10,435.2530
1,710.4880
9,149.8270
Operating Expense
4,657.1180
4,657.1180
9,533.7200
4,801.0530
7,412.8860
Operating Income
-405.4910
-405.4910
901.5330
-3,090.5650
1,736.9410
Net Non Operating Interest Income Expense
-268.6930
-268.6930
-200.5350
-153.6220
-158.4300
Other Income Expense
398.4150
398.4150
-99.0140
665.2590
-304.0720
Pretax Income
-275.7690
-275.7690
601.9840
-2,578.9280
1,274.4390
Tax Provision
45.1680
45.1680
4.6050
-82.6000
-241.5000
Net Income Common Stockholders
-320.9370
-320.9370
597.3790
-2,496.3280
1,515.9390
Diluted NI Available to Com Stockholders
-320.9370
-320.9370
597.3790
-2,496.3280
1,515.9390
Basic EPS
-0.02
--
0.01
-0.15
0.10
Diluted EPS
-0.02
--
0.01
-0.15
0.10
Basic Average Shares
17,824.7070
--
17,824.7070
15,131.7810
14,721.8130
Diluted Average Shares
17,824.7070
--
17,824.7070
15,131.7810
15,811.5470
Rent Expense Supplemental
-1.1810
--
--
--
3.9330
Total Expenses
7,532.5460
7,532.5460
11,532.3800
6,624.8530
7,944.0350
Net Income from Continuing & Discontinued Operation
-320.9370
-320.9370
597.3790
-2,496.3280
1,515.9390
Normalized Income
-180.4896
-180.4896
793.7244
-2,155.9438
1,934.6273
Interest Income
92.5890
92.5890
4.7740
0.8660
54.1140
Interest Expense
361.2820
361.2820
205.3090
154.4880
212.5440
Net Interest Income
-268.6930
-268.6930
-200.5350
-153.6220
-158.4300
EBIT
85.5130
85.5130
807.2930
-2,424.4400
1,486.9830
EBITDA
3,048.6050
3,048.6050
8,200.6250
861.2770
7,749.6370
Reconciled Cost of Revenue
2,875.4280
2,875.4280
1,998.6600
1,823.7990
531.1490
Reconciled Depreciation
2,963.0920
2,963.0920
7,393.3320
3,285.7170
6,262.6540
Net Income from Continuing Operation Net Minority Interest
-320.9370
-320.9370
597.3790
-2,496.3280
1,515.9390
Total Unusual Items Excluding Goodwill
-234.0790
-234.0790
-197.8590
-351.6470
-569.6440
Total Unusual Items
-234.0790
-234.0790
-197.8590
-351.6470
-569.6440
Normalized EBITDA
3,282.6840
3,282.6840
8,398.4840
1,212.9240
8,319.2810
Tax Rate for Calcs
0.0004
0.0004
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-93.6316
-93.6316
-1.5136
-11.2628
-150.9557
11/30/2020 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMNNF Amcomri Entertainment Inc.
0.1014
0.00%
WANHY Seven West Media Limited
0.4960
0.00%
ATVDY Atresmedia Corporación de Medios de Comunicación, S.A.
4.6685
0.00%
TRMNF New Wave Holdings Corp.
0.0083
-20.81%
AEO.L Aeorema Communications plc
64.00
+2.40%
THBRF Thunderbird Entertainment Group Inc.
1.5000
-6.25%
HWAL Hollywall Entertainment, Inc.
0.0300
0.00%
NZM.AX NZME Limited
0.7800
0.00%
RDI Reading International, Inc.
1.6500
+0.61%
MTV.MI Mondo TV S.p.A.
0.2035
-0.97%