Other OTC - Delayed Quote • USD
Nissui Corporation (NISUY)
At close: April 19 at 3:57 PM EDT
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
815,325,000.00
768,181,000.00
693,682,000.00
615,044,000.00
Cost of Revenue
693,109,000.00
652,129,000.00
582,602,000.00
518,618,000.00
Gross Profit
122,215,000.00
116,051,000.00
111,079,000.00
96,426,000.00
Operating Expense
94,729,000.00
91,555,000.00
83,994,000.00
78,420,000.00
Operating Income
27,486,000.00
24,496,000.00
27,085,000.00
18,006,000.00
Net Non Operating Interest Income Expense
-2,391,000.00
-1,444,000.00
-996,000.00
-1,122,000.00
Pretax Income
32,376,000.00
29,293,000.00
27,154,000.00
22,481,000.00
Tax Provision
8,721,000.00
7,262,000.00
8,807,000.00
7,337,000.00
Net Income Common Stockholders
22,937,000.00
21,233,000.00
17,275,000.00
14,391,000.00
Diluted NI Available to Com Stockholders
22,937,000.00
21,233,000.00
17,275,000.00
14,391,000.00
Basic EPS
737.10
682.20
555.10
462.50
Diluted EPS
737.10
682.20
555.10
462.50
Basic Average Shares
31,119.01
31,123.52
31,120.63
31,113.93
Diluted Average Shares
31,119.01
31,123.52
31,120.63
31,113.93
Total Operating Income as Reported
27,478,000.00
24,488,000.00
27,076,000.00
17,998,000.00
Rent Expense Supplemental
--
3,594,000.00
3,344,000.00
3,132,000.00
Total Expenses
787,838,000.00
743,684,000.00
666,596,000.00
597,038,000.00
Net Income from Continuing & Discontinued Operation
22,937,000.00
21,233,000.00
17,275,000.00
14,391,000.00
Normalized Income
20,905,838.03
20,101,841.60
21,031,336.00
14,494,780.60
Interest Income
425,000.00
193,000.00
170,000.00
196,000.00
Interest Expense
2,816,000.00
1,637,000.00
1,166,000.00
1,318,000.00
Net Interest Income
-2,391,000.00
-1,444,000.00
-996,000.00
-1,122,000.00
EBIT
35,192,000.00
30,930,000.00
28,320,000.00
23,799,000.00
EBITDA
35,192,000.00
51,644,000.00
48,286,000.00
43,670,000.00
Reconciled Cost of Revenue
693,109,000.00
652,129,000.00
582,602,000.00
518,618,000.00
Reconciled Depreciation
--
20,714,000.00
19,966,000.00
19,871,000.00
Net Income from Continuing Operation Net Minority Interest
22,937,000.00
21,233,000.00
17,275,000.00
14,391,000.00
Total Unusual Items Excluding Goodwill
2,780,000.00
1,504,000.00
-5,560,000.00
-154,000.00
Total Unusual Items
2,780,000.00
1,504,000.00
-5,560,000.00
-154,000.00
Normalized EBITDA
32,412,000.00
50,140,000.00
53,846,000.00
43,824,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
748,838.03
372,841.60
-1,803,664.00
-50,219.40
3/31/2021 - 10/31/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade