Athens - Delayed Quote • EUR
Organization of Football Prognostics S.A. (OPAP.AT)
At close: April 26 at 5:16 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,413,282.00
1,333,388.00
1,043,857.00
737,265.00
Cost of Revenue
263,298.00
223,259.00
234,572.00
326,411.00
Gross Profit
1,149,984.00
1,110,129.00
809,285.00
410,854.00
Operating Expense
568,266.00
521,285.00
402,849.00
300,501.00
Operating Income
581,718.00
588,844.00
406,436.00
110,353.00
Net Non Operating Interest Income Expense
-13,194.00
-40,096.00
-43,564.00
-33,454.00
Pretax Income
757,420.00
723,251.00
357,265.00
216,407.00
Tax Provision
134,168.00
127,215.00
96,393.00
17,300.00
Net Income Common Stockholders
614,225.00
592,334.00
259,427.00
205,167.00
Diluted NI Available to Com Stockholders
614,225.00
592,334.00
259,427.00
205,167.00
Basic EPS
1.71
1.67
0.75
0.61
Diluted EPS
1.71
1.67
0.75
0.61
Basic Average Shares
362,994.22
354,457.54
343,885.21
334,311.55
Diluted Average Shares
362,994.22
354,457.54
343,885.21
334,311.55
Total Operating Income as Reported
770,616.00
763,348.00
400,829.00
249,861.00
Total Expenses
831,564.00
744,544.00
637,421.00
626,912.00
Net Income from Continuing & Discontinued Operation
614,225.00
592,334.00
259,427.00
205,167.00
Normalized Income
467,657.68
460,728.84
263,196.72
93,652.88
Interest Income
13,243.00
890.00
2,288.00
10,286.00
Interest Expense
26,437.00
40,986.00
45,852.00
43,740.00
Net Interest Income
-13,194.00
-40,096.00
-43,564.00
-33,454.00
EBIT
783,857.00
764,237.00
403,117.00
260,147.00
EBITDA
915,722.00
897,953.00
547,921.00
413,667.00
Reconciled Cost of Revenue
263,298.00
223,259.00
234,572.00
326,411.00
Reconciled Depreciation
131,865.00
133,716.00
144,804.00
116,687.00
Net Income from Continuing Operation Net Minority Interest
614,225.00
592,334.00
259,427.00
205,167.00
Total Unusual Items Excluding Goodwill
178,119.00
159,715.00
-5,164.00
121,211.00
Total Unusual Items
178,119.00
159,715.00
-5,164.00
121,211.00
Normalized EBITDA
737,603.00
738,238.00
553,085.00
292,456.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
31,551.68
28,109.84
-1,394.28
9,696.88
12/31/2020 - 4/25/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INLOT.AT Intralot S.A. Integrated Lottery Systems and Services
1.1340
+0.71%
ACEL Accel Entertainment, Inc.
11.19
-0.97%
KAMBI.ST Kambi Group plc
96.00
+7.14%
RSI Rush Street Interactive, Inc.
6.06
+1.85%
GAN GAN Limited
1.2200
0.00%
FLUT Flutter Entertainment plc
185.47
-0.99%
EVVTY Evolution AB (publ)
116.20
+2.02%
EVO.ST Evolution AB (publ)
1,263.50
+1.53%
DKNG DraftKings Inc.
43.13
+4.96%