Paris - Delayed Quote • EUR
L'Oréal S.A. (OR.PA)
At close: April 26 at 5:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,182,500.00
41,182,500.00
38,260,600.00
32,287,600.00
27,992,100.00
Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Gross Profit
30,415,500.00
30,415,500.00
27,683,200.00
23,854,300.00
20,459,800.00
Operating Expense
22,272,200.00
22,272,200.00
20,226,400.00
17,693,900.00
15,250,800.00
Operating Income
8,143,300.00
8,143,300.00
7,456,800.00
6,160,400.00
5,209,000.00
Net Non Operating Interest Income Expense
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
Pretax Income
8,001,000.00
8,001,000.00
7,610,600.00
6,046,900.00
4,776,500.00
Tax Provision
1,810,600.00
1,810,600.00
1,899,400.00
1,445,400.00
1,209,800.00
Net Income Common Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Diluted NI Available to Com Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Basic EPS
11.55
--
10.65
8.24
6.37
Diluted EPS
11.52
--
10.61
8.21
6.34
Basic Average Shares
535,411.26
--
535,830.99
557,600.70
559,101.32
Diluted Average Shares
537,021.04
--
537,657.55
559,791.55
561,635.96
Total Operating Income as Reported
8,143,300.00
8,143,300.00
7,456,900.00
6,160,300.00
5,209,000.00
Total Expenses
33,039,200.00
33,039,200.00
30,803,800.00
26,127,200.00
22,783,100.00
Net Income from Continuing & Discontinued Operation
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Normalized Income
6,184,000.00
6,184,000.00
5,706,600.00
4,968,072.11
3,918,389.88
Interest Income
162,100.00
162,100.00
69,800.00
18,500.00
19,800.00
Interest Expense
226,700.00
226,700.00
70,400.00
48,100.00
92,500.00
Net Interest Income
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
EBIT
8,227,700.00
8,227,700.00
7,681,000.00
6,095,000.00
4,869,000.00
EBITDA
9,942,700.00
9,942,700.00
9,217,100.00
7,876,000.00
6,897,100.00
Reconciled Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Reconciled Depreciation
1,715,000.00
1,715,000.00
1,536,100.00
1,781,000.00
2,028,100.00
Net Income from Continuing Operation Net Minority Interest
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Total Unusual Items Excluding Goodwill
--
--
-219,000.00
-487,500.00
-475,400.00
Total Unusual Items
--
--
-219,000.00
-487,500.00
-475,400.00
Normalized EBITDA
9,942,700.00
9,942,700.00
9,217,100.00
8,363,500.00
7,372,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-116,527.89
-120,410.12
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EL The Estée Lauder Companies Inc.
147.45
+1.70%
RKT.L Reckitt Benckiser Group plc
4,423.00
+1.54%
ULVR.L Unilever PLC
4,133.00
+1.25%
UNA.AS Unilever PLC
48.25
+1.39%
ITP.PA Interparfums SA
47.25
0.00%
CHD Church & Dwight Co., Inc.
106.32
-0.87%
UL Unilever PLC
51.24
+0.63%
COTY Coty Inc.
11.46
+0.35%
BEI.DE Beiersdorf Aktiengesellschaft
140.50
+1.04%
BB.PA Société BIC SA
65.10
+0.31%