Oslo - Delayed Quote • NOK
Otovo ASA (OTOVO.OL)
At close: April 26 at 4:25 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,010,550.0000
1,010,550.0000
637,501.0000
285,265.0000
150,922.0000
Cost of Revenue
809,649.0000
809,649.0000
523,152.0000
240,362.0000
121,309.0000
Gross Profit
200,901.0000
200,901.0000
114,349.0000
44,903.0000
29,613.0000
Operating Expense
600,352.0000
600,352.0000
431,884.0000
220,197.0000
123,210.0000
Operating Income
-399,451.0000
-399,451.0000
-317,535.0000
-175,294.0000
-93,597.0000
Net Non Operating Interest Income Expense
-24,746.0000
-24,746.0000
-2,274.0000
2,194.0000
731.0000
Pretax Income
-389,820.0000
-389,820.0000
-319,047.0000
-154,217.0000
-92,175.0000
Tax Provision
-5,047.0000
-5,047.0000
-7,781.0000
-457.0000
-86.0000
Net Income Common Stockholders
-384,773.0000
-384,773.0000
-309,498.0000
-153,612.0000
-91,348.0000
Diluted NI Available to Com Stockholders
-384,773.0000
-384,773.0000
-309,498.0000
-153,612.0000
-91,348.0000
Basic EPS
-2.43
-2.43
-2.47
-1.63
-0.89
Diluted EPS
-2.43
-2.43
-2.47
-1.63
-0.89
Basic Average Shares
158,611.4090
158,611.4090
125,244.1620
94,128.1370
103,161.4970
Diluted Average Shares
158,611.4090
158,611.4090
125,244.1620
94,128.1370
103,161.4970
Total Operating Income as Reported
-399,451.0000
-399,451.0000
-317,534.0000
-175,294.0000
-93,598.0000
Rent Expense Supplemental
14,427.0000
14,427.0000
5,769.0000
2,253.0000
2,423.0000
Total Expenses
1,410,001.0000
1,410,001.0000
955,036.0000
460,559.0000
244,519.0000
Net Income from Continuing & Discontinued Operation
-384,773.0000
-384,773.0000
-309,498.0000
-153,612.0000
-91,348.0000
Normalized Income
-398,384.7170
-398,384.7170
-309,498.0000
-178,185.0590
-93,132.2140
Interest Income
4,487.0000
4,487.0000
1,806.0000
3,194.0000
1,673.0000
Interest Expense
19,185.0000
19,185.0000
3,792.0000
1,000.0000
942.0000
Net Interest Income
-24,746.0000
-24,746.0000
-2,274.0000
2,194.0000
731.0000
EBIT
-370,635.0000
-370,635.0000
-315,255.0000
-153,217.0000
-91,233.0000
EBITDA
-295,435.0000
-295,435.0000
-250,922.0000
-131,568.0000
-79,079.0000
Reconciled Cost of Revenue
809,649.0000
809,649.0000
523,152.0000
240,362.0000
121,309.0000
Reconciled Depreciation
75,200.0000
75,200.0000
64,333.0000
21,649.0000
12,154.0000
Net Income from Continuing Operation Net Minority Interest
-384,773.0000
-384,773.0000
-309,498.0000
-153,612.0000
-91,348.0000
Total Unusual Items Excluding Goodwill
13,791.0000
13,791.0000
--
24,647.0000
1,786.0000
Total Unusual Items
13,791.0000
13,791.0000
--
24,647.0000
1,786.0000
Normalized EBITDA
-309,226.0000
-309,226.0000
-250,922.0000
-156,215.0000
-80,865.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
179.2830
179.2830
--
73.9410
1.7860
12/31/2020 - 2/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade