Thailand - Delayed Quote • THB
Pylon Public Company Limited (PYLON.BK)
At close: April 26 at 4:36 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,482,669.1560
1,482,669.1560
1,146,761.0320
785,870.2780
1,416,815.6410
Cost of Revenue
1,272,809.0810
1,272,809.0810
934,759.0620
675,654.3250
1,111,011.5510
Gross Profit
209,860.0750
209,860.0750
212,001.9700
110,215.9530
305,804.0900
Operating Expense
86,141.9580
86,141.9580
77,018.3880
71,844.0780
96,103.3970
Operating Income
123,718.1170
123,718.1170
134,983.5820
38,371.8750
209,700.6930
Net Non Operating Interest Income Expense
2,258.4770
2,258.4770
7,239.7090
-908.9380
-1,107.1820
Other Income Expense
4,532.3920
4,532.3920
4,494.0740
6,354.5740
6,701.8390
Pretax Income
130,508.9860
130,508.9860
146,717.3650
43,817.5110
215,295.3500
Tax Provision
24,173.5970
24,173.5970
26,923.6000
4,061.0400
32,756.3650
Net Income Common Stockholders
106,335.3890
106,335.3890
119,793.7650
39,756.4710
182,538.9850
Diluted NI Available to Com Stockholders
106,335.3890
106,335.3890
119,793.7650
39,756.4710
182,538.9850
Basic EPS
0.14
0.14
0.16
0.05
0.24
Diluted EPS
0.14
0.14
0.16
0.05
0.24
Basic Average Shares
749,873.3960
749,873.3960
749,873.3960
749,873.3960
749,873.3960
Diluted Average Shares
749,873.3960
749,873.3960
749,873.3960
749,873.3960
749,873.3960
Total Operating Income as Reported
125,294.0290
125,294.0290
132,804.4660
41,759.5990
216,402.5320
Rent Expense Supplemental
--
--
--
--
36,301.4960
Total Expenses
1,358,951.0390
1,358,951.0390
1,011,777.4500
747,498.4030
1,207,114.9480
Net Income from Continuing & Discontinued Operation
106,335.3890
106,335.3890
119,793.7650
39,756.4710
182,538.9850
Normalized Income
103,162.8072
103,162.8072
118,025.7228
38,102.7592
181,059.9990
Interest Income
3,542.2170
3,542.2170
8,559.1950
1,919.5710
3,046.2800
Interest Expense
1,283.7400
1,283.7400
1,319.4860
2,828.5090
4,153.4620
Net Interest Income
2,258.4770
2,258.4770
7,239.7090
-908.9380
-1,107.1820
EBIT
131,792.7260
131,792.7260
148,036.8510
46,646.0200
219,448.8120
EBITDA
219,111.0210
219,111.0210
242,365.6290
143,321.5500
317,795.2110
Reconciled Cost of Revenue
1,272,809.0810
1,272,809.0810
934,759.0620
675,654.3250
1,111,011.5510
Reconciled Depreciation
87,318.2950
87,318.2950
94,328.7780
96,675.5300
98,346.3990
Net Income from Continuing Operation Net Minority Interest
106,335.3890
106,335.3890
119,793.7650
39,756.4710
182,538.9850
Total Unusual Items Excluding Goodwill
3,893.8160
3,893.8160
2,165.4090
1,822.6350
1,744.3880
Total Unusual Items
3,893.8160
3,893.8160
2,165.4090
1,822.6350
1,744.3880
Normalized EBITDA
215,217.2050
215,217.2050
240,200.2200
141,498.9150
316,050.8230
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
721.2342
721.2342
397.3668
168.9232
265.4020
12/31/2020 - 12/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade