Frankfurt - Delayed Quote • EUR
Kewpie Corporation (QPJ.F)
At close: April 26 at 9:41 PM GMT+2
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
462,044,000.00
455,086,000.00
430,304,000.00
407,039,000.00
531,103,000.00
Cost of Revenue
331,551,000.00
332,755,000.00
306,114,000.00
282,807,000.00
405,790,000.00
Gross Profit
130,491,000.00
122,330,000.00
124,189,000.00
124,232,000.00
125,313,000.00
Operating Expense
104,304,000.00
102,636,000.00
98,755,000.00
96,260,000.00
97,009,000.00
Operating Income
26,187,000.00
19,694,000.00
25,434,000.00
27,972,000.00
28,304,000.00
Net Non Operating Interest Income Expense
248,000.00
141,000.00
-2,000.00
-119,000.00
-215,000.00
Pretax Income
29,175,000.00
22,075,000.00
26,630,000.00
28,860,000.00
23,296,000.00
Tax Provision
8,553,000.00
6,550,000.00
8,264,000.00
8,590,000.00
8,824,000.00
Net Income Common Stockholders
17,945,000.00
13,174,000.00
16,033,000.00
18,014,000.00
11,591,000.00
Diluted NI Available to Com Stockholders
17,945,000.00
13,174,000.00
16,033,000.00
18,014,000.00
11,591,000.00
Basic EPS
129.10
94.78
115.34
128.17
81.04
Diluted EPS
129.10
94.78
115.34
128.17
81.04
Basic Average Shares
139,002.74
139,003.00
139,004.00
140,554.00
143,041.00
Diluted Average Shares
139,002.83
139,003.00
139,004.00
140,554.00
143,041.00
Total Operating Income as Reported
26,187,000.00
19,694,000.00
25,433,000.00
27,972,000.00
28,303,000.00
Total Expenses
435,855,000.00
435,391,000.00
404,869,000.00
379,067,000.00
502,799,000.00
Net Income from Continuing & Discontinued Operation
17,945,000.00
13,174,000.00
16,033,000.00
18,014,000.00
11,591,000.00
Normalized Income
16,551,822.21
11,896,132.50
16,450,252.35
18,602,574.50
14,862,428.00
Interest Income
614,000.00
534,000.00
253,000.00
122,000.00
122,000.00
Interest Expense
366,000.00
393,000.00
255,000.00
241,000.00
337,000.00
Net Interest Income
248,000.00
141,000.00
-2,000.00
-119,000.00
-215,000.00
EBIT
29,541,000.00
22,468,000.00
26,885,000.00
29,101,000.00
23,633,000.00
EBITDA
29,541,000.00
39,585,000.00
43,134,000.00
44,635,000.00
43,924,000.00
Reconciled Cost of Revenue
331,551,000.00
332,755,000.00
306,114,000.00
282,807,000.00
405,790,000.00
Reconciled Depreciation
--
17,117,000.00
16,249,000.00
15,534,000.00
20,291,000.00
Net Income from Continuing Operation Net Minority Interest
17,945,000.00
13,174,000.00
16,033,000.00
18,014,000.00
11,591,000.00
Total Unusual Items Excluding Goodwill
1,971,000.00
1,817,000.00
-605,000.00
-838,000.00
-5,268,000.00
Total Unusual Items
1,971,000.00
1,817,000.00
-605,000.00
-838,000.00
-5,268,000.00
Normalized EBITDA
27,570,000.00
37,768,000.00
43,739,000.00
45,473,000.00
49,192,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
577,822.21
539,132.50
-187,747.65
-249,425.50
-1,996,572.00
11/30/2020 - 6/26/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade