São Paulo - Delayed Quote BRL

Raia Drogasil S.A. (RADL3.SA)

25.62 +0.67 (+2.69%)
At close: April 26 at 5:07 PM GMT-3
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,973,790.00
33,973,790.00
29,067,380.00
24,127,002.00
20,066,840.00
Cost of Revenue
23,766,426.00
23,766,426.00
20,257,912.00
16,920,834.00
14,175,708.00
Gross Profit
10,207,364.00
10,207,364.00
8,809,468.00
7,206,168.00
5,891,132.00
Operating Expense
8,263,295.00
8,263,295.00
6,975,303.00
5,831,670.00
4,952,142.00
Operating Income
1,944,069.00
1,944,069.00
1,834,165.00
1,374,498.00
938,990.00
Net Non Operating Interest Income Expense
-916,576.00
-916,576.00
-673,914.00
-388,723.00
-304,939.00
Pretax Income
1,216,693.00
1,216,693.00
1,193,209.00
987,262.00
616,368.00
Tax Provision
129,550.00
129,550.00
178,241.00
223,129.00
120,835.00
Net Income Common Stockholders
1,054,973.00
1,054,973.00
996,112.00
751,934.00
484,444.00
Diluted NI Available to Com Stockholders
1,054,973.00
1,054,973.00
996,112.00
751,934.00
484,444.00
Basic EPS
0.62
0.62
0.60
0.44
0.28
Diluted EPS
0.62
0.62
0.60
0.44
0.28
Basic Average Shares
1,695,194.00
1,695,194.00
1,647,653.00
1,715,241.84
1,715,184.64
Diluted Average Shares
1,695,194.00
1,695,194.00
1,653,674.00
1,719,936.40
1,719,560.96
Total Operating Income as Reported
2,080,489.00
2,080,489.00
1,839,324.00
--
--
Total Expenses
32,029,721.00
32,029,721.00
27,233,215.00
22,752,504.00
19,127,850.00
Net Income from Continuing & Discontinued Operation
1,054,973.00
1,054,973.00
996,112.00
751,934.00
484,444.00
Normalized Income
952,015.94
952,015.94
991,025.41
757,273.83
496,615.76
Interest Income
43.00
43.00
487.00
64.00
--
Interest Expense
691,621.00
691,621.00
511,964.00
286,492.00
262,877.00
Net Interest Income
-916,576.00
-916,576.00
-673,914.00
-388,723.00
-304,939.00
EBIT
1,908,314.00
1,908,314.00
1,705,173.00
1,273,754.00
879,245.00
EBITDA
2,706,004.00
2,706,004.00
2,405,339.00
2,600,864.00
2,056,527.00
Reconciled Cost of Revenue
23,766,426.00
23,766,426.00
20,257,912.00
16,920,834.00
14,175,708.00
Reconciled Depreciation
797,690.00
797,690.00
700,166.00
1,327,110.00
1,177,282.00
Net Income from Continuing Operation Net Minority Interest
1,054,973.00
1,054,973.00
996,112.00
751,934.00
484,444.00
Total Unusual Items Excluding Goodwill
148,929.00
148,929.00
5,980.00
-6,899.00
-15,139.00
Total Unusual Items
179,040.00
179,040.00
5,980.00
-6,899.00
-15,139.00
Normalized EBITDA
2,526,964.00
2,526,964.00
2,399,359.00
2,607,763.00
2,071,666.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,860.94
15,860.94
893.41
-1,559.17
-2,967.24
12/31/2020 - 1/6/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade