Frankfurt - Delayed Quote • EUR
Ströer SE & Co. KGaA (SAX.F)
At close: April 26 at 8:04 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,914,330.00
1,914,330.00
1,771,942.00
1,627,323.00
1,442,159.00
Cost of Revenue
1,117,570.00
1,117,570.00
1,015,459.00
978,319.00
938,201.00
Gross Profit
796,760.00
796,760.00
756,483.00
649,005.00
503,958.00
Operating Expense
558,205.00
558,205.00
513,294.00
461,923.00
397,161.00
Operating Income
238,555.00
238,555.00
243,189.00
187,082.00
106,797.00
Net Non Operating Interest Income Expense
-66,613.00
-66,613.00
-28,088.00
-28,157.00
-34,138.00
Pretax Income
165,027.00
165,027.00
210,813.00
168,706.00
60,880.00
Tax Provision
52,604.00
52,604.00
58,996.00
38,452.00
12,675.00
Net Income Common Stockholders
92,827.00
92,827.00
143,258.00
122,134.00
35,198.00
Diluted NI Available to Com Stockholders
92,827.00
92,827.00
143,258.00
122,134.00
35,198.00
Basic EPS
1.67
1.67
2.53
2.16
0.62
Diluted EPS
1.67
1.67
2.53
2.14
0.62
Basic Average Shares
55,704.42
55,704.42
56,614.73
56,666.09
56,579.63
Diluted Average Shares
55,704.42
55,704.42
56,614.73
57,199.00
56,877.00
Rent Expense Supplemental
81,794.00
81,794.00
80,823.00
71,392.00
65,938.00
Total Expenses
1,675,775.00
1,675,775.00
1,528,753.00
1,440,242.00
1,335,362.00
Net Income from Continuing & Discontinued Operation
92,827.00
92,827.00
143,258.00
122,134.00
35,198.00
Normalized Income
103,126.73
103,126.73
147,147.58
128,349.94
45,652.18
Interest Income
772.00
772.00
697.00
816.00
503.00
Interest Expense
66,738.00
66,738.00
30,404.00
27,177.00
26,082.00
Net Interest Income
-66,613.00
-66,613.00
-28,088.00
-28,157.00
-34,138.00
EBIT
231,765.00
231,765.00
241,217.00
195,883.00
86,962.00
EBITDA
555,167.00
555,167.00
544,724.00
505,950.00
422,294.00
Reconciled Cost of Revenue
1,117,570.00
1,117,570.00
1,015,459.00
978,319.00
938,201.00
Reconciled Depreciation
323,402.00
323,402.00
303,507.00
310,067.00
335,332.00
Net Income from Continuing Operation Net Minority Interest
92,827.00
92,827.00
143,258.00
122,134.00
35,198.00
Total Unusual Items Excluding Goodwill
-15,012.00
-15,012.00
-5,651.00
-9,081.00
-13,203.00
Total Unusual Items
-15,012.00
-15,012.00
-5,651.00
-9,081.00
-13,203.00
Normalized EBITDA
570,179.00
570,179.00
550,375.00
515,031.00
435,497.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,712.27
-4,712.27
-1,761.42
-2,865.06
-2,748.82
12/31/2020 - 7/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade