Munich - Delayed Quote • EUR
SUESS MicroTec SE (SMHN.MU)
At close: April 26 at 8:03 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
335,359.00
299,137.00
263,438.00
252,114.00
Cost of Revenue
217,733.00
189,068.00
169,248.00
168,424.00
Gross Profit
117,626.00
110,069.00
94,190.00
83,690.00
Operating Expense
81,150.00
77,569.00
70,340.00
64,092.00
Operating Income
36,476.00
32,500.00
23,850.00
19,598.00
Net Non Operating Interest Income Expense
224.00
-298.00
-457.00
-418.00
Pretax Income
37,007.00
32,509.00
22,096.00
20,019.00
Tax Provision
7,831.00
7,985.00
6,081.00
7,656.00
Net Income Common Stockholders
22,256.00
24,524.00
16,015.00
12,363.00
Diluted NI Available to Com Stockholders
22,256.00
24,524.00
16,015.00
12,363.00
Basic EPS
1.16
1.28
0.84
0.65
Diluted EPS
1.16
1.28
0.84
0.65
Basic Average Shares
19,115.54
19,115.54
19,115.54
19,115.54
Diluted Average Shares
19,115.54
19,115.54
19,115.54
19,115.54
Total Operating Income as Reported
36,783.00
32,807.00
22,553.00
20,437.00
Total Expenses
298,883.00
266,637.00
239,588.00
232,516.00
Net Income from Continuing & Discontinued Operation
22,256.00
24,524.00
16,015.00
12,363.00
Normalized Income
29,128.70
24,478.76
15,941.78
12,253.69
Interest Income
773.00
267.00
9.00
5.00
Interest Expense
459.00
475.00
404.00
366.00
Net Interest Income
224.00
-298.00
-457.00
-418.00
EBIT
37,466.00
32,984.00
22,500.00
20,385.00
EBITDA
47,224.00
42,076.00
29,551.00
28,150.00
Reconciled Cost of Revenue
217,733.00
189,068.00
169,248.00
168,424.00
Reconciled Depreciation
9,758.00
9,092.00
7,051.00
7,765.00
Net Income from Continuing Operation Net Minority Interest
29,176.00
24,524.00
16,015.00
12,363.00
Total Unusual Items Excluding Goodwill
60.00
60.00
101.00
177.00
Total Unusual Items
60.00
60.00
101.00
177.00
Normalized EBITDA
47,164.00
42,016.00
29,450.00
27,973.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
12.70
14.76
27.78
67.69
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade