Stockholm - Delayed Quote SEK

Starbreeze AB (publ) (STAR-A.ST)

0.2700 +0.0100 (+3.85%)
At close: April 26 at 5:29 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
633,510.0000
633,510.0000
127,602.0000
125,689.0000
118,006.0000
Cost of Revenue
309,271.0000
309,271.0000
60,527.0000
56,302.0000
31,074.0000
Gross Profit
324,239.0000
324,239.0000
67,075.0000
69,387.0000
86,932.0000
Operating Expense
112,523.0000
112,523.0000
64,466.0000
60,989.0000
76,789.0000
Operating Income
211,716.0000
211,716.0000
2,609.0000
8,398.0000
10,143.0000
Net Non Operating Interest Income Expense
15,315.0000
15,315.0000
-59,215.0000
-51,556.0000
-48,302.0000
Pretax Income
207,656.0000
207,656.0000
-54,403.0000
-105,226.0000
-130,473.0000
Tax Provision
24.0000
24.0000
5,405.0000
-1,758.0000
-193.0000
Net Income Common Stockholders
207,632.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Diluted NI Available to Com Stockholders
207,632.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Basic EPS
0.19
--
-0.08
-0.11
-0.23
Diluted EPS
0.19
--
-0.08
-0.11
-0.23
Basic Average Shares
1,097,076.8150
--
724,609.2660
894,882.9830
580,140.2350
Diluted Average Shares
1,097,076.8150
--
724,609.2660
894,882.9830
580,140.2350
Total Operating Income as Reported
190,303.0000
190,303.0000
6,746.0000
-53,720.0000
10,875.0000
Total Expenses
421,794.0000
421,794.0000
124,993.0000
117,291.0000
107,863.0000
Net Income from Continuing & Discontinued Operation
207,632.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Normalized Income
205,530.2429
205,530.2429
-58,139.0120
-35,943.2961
-45,826.1121
Interest Income
16,031.0000
16,031.0000
--
--
--
Interest Expense
359.0000
359.0000
59,249.0000
51,581.0000
48,960.0000
Net Interest Income
15,315.0000
15,315.0000
-59,215.0000
-51,556.0000
-48,302.0000
EBIT
208,015.0000
208,015.0000
4,846.0000
-53,645.0000
-81,513.0000
EBITDA
457,051.0000
457,051.0000
64,481.0000
6,344.0000
-43,092.0000
Reconciled Cost of Revenue
309,271.0000
309,271.0000
60,527.0000
56,302.0000
31,074.0000
Reconciled Depreciation
249,036.0000
249,036.0000
59,635.0000
59,989.0000
38,421.0000
Net Income from Continuing Operation Net Minority Interest
207,632.0000
207,632.0000
-59,808.0000
-103,468.0000
-130,280.0000
Total Unusual Items Excluding Goodwill
2,102.0000
2,102.0000
-2,102.0000
-68,672.0000
-84,579.0000
Total Unusual Items
2,102.0000
2,102.0000
-2,102.0000
-68,672.0000
-84,579.0000
Normalized EBITDA
454,949.0000
454,949.0000
66,583.0000
75,016.0000
41,487.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
0.2429
0.2429
-433.0120
-1,147.2961
-125.1121
12/31/2020 - 6/11/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers