NYSE - Delayed Quote • USD
Sunoco LP (SUN)
At close: April 26 at 4:00 PM EDT
After hours: April 26 at 6:47 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,068,000.00
23,068,000.00
25,729,000.00
17,596,000.00
10,710,000.00
Cost of Revenue
21,890,000.00
21,890,000.00
24,543,000.00
16,423,000.00
9,843,000.00
Gross Profit
1,178,000.00
1,178,000.00
1,186,000.00
1,173,000.00
867,000.00
Operating Expense
550,000.00
550,000.00
521,000.00
438,000.00
448,000.00
Operating Income
628,000.00
628,000.00
665,000.00
735,000.00
419,000.00
Net Non Operating Interest Income Expense
-217,000.00
-217,000.00
-182,000.00
-163,000.00
-175,000.00
Other Income Expense
19,000.00
19,000.00
18,000.00
-18,000.00
-8,000.00
Pretax Income
430,000.00
430,000.00
501,000.00
554,000.00
236,000.00
Tax Provision
36,000.00
36,000.00
26,000.00
30,000.00
24,000.00
Net Income Common Stockholders
311,000.00
311,000.00
397,000.00
446,000.00
135,000.00
Diluted NI Available to Com Stockholders
311,000.00
311,000.00
397,000.00
446,000.00
135,000.00
Basic EPS
3.70
3.70
4.74
5.35
1.63
Diluted EPS
3.65
3.65
4.68
5.28
1.61
Basic Average Shares
84,081.08
84,081.08
83,755.38
83,369.53
83,062.16
Diluted Average Shares
85,093.50
85,093.50
84,803.70
84,438.28
83,716.46
Total Operating Income as Reported
635,000.00
635,000.00
678,000.00
749,000.00
417,000.00
Rent Expense Supplemental
68,000.00
68,000.00
63,000.00
59,000.00
61,000.00
Total Expenses
22,440,000.00
22,440,000.00
25,064,000.00
16,861,000.00
10,291,000.00
Interest Income
3,000.00
3,000.00
1,000.00
--
2,000.00
Interest Expense
212,000.00
212,000.00
176,000.00
156,000.00
170,000.00
Net Interest Income
-217,000.00
-217,000.00
-182,000.00
-163,000.00
-175,000.00
Net Income from Continuing & Discontinued Operation
311,000.00
311,000.00
397,000.00
446,000.00
135,000.00
Normalized Income
304,586.05
304,586.05
384,674.65
466,808.66
148,474.58
EBIT
642,000.00
642,000.00
677,000.00
710,000.00
406,000.00
EBITDA
825,000.00
825,000.00
866,000.00
887,000.00
595,000.00
Reconciled Cost of Revenue
21,890,000.00
21,890,000.00
24,543,000.00
16,423,000.00
9,843,000.00
Reconciled Depreciation
183,000.00
183,000.00
189,000.00
177,000.00
189,000.00
Net Income from Continuing Operation Net Minority Interest
311,000.00
311,000.00
397,000.00
446,000.00
135,000.00
Total Unusual Items Excluding Goodwill
7,000.00
7,000.00
13,000.00
-22,000.00
-15,000.00
Total Unusual Items
7,000.00
7,000.00
13,000.00
-22,000.00
-15,000.00
Normalized EBITDA
818,000.00
818,000.00
853,000.00
909,000.00
610,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
586.05
586.05
674.65
-1,191.34
-1,525.42
12/31/2020 - 9/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CAPL CrossAmerica Partners LP
23.29
+1.61%
CVI CVR Energy, Inc.
33.22
-0.48%
VLO Valero Energy Corporation
165.80
-0.80%
MPC Marathon Petroleum Corporation
198.39
-0.56%
IEP Icahn Enterprises L.P.
17.25
-0.12%
DKL Delek Logistics Partners, LP
40.17
+2.16%
PSX Phillips 66
151.41
-3.71%
DINO HF Sinclair Corporation
57.31
-0.61%
UGP Ultrapar Participações S.A.
5.22
+2.76%
VVV Valvoline Inc.
42.86
+0.80%