Other OTC - Delayed Quote • USD
Swiss Prime Site AG (SWPRF)
At close: January 25 at 10:25 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
653,983.00
653,983.00
641,777.00
735,837.00
786,138.00
Cost of Revenue
154,096.00
154,096.00
162,595.00
141,426.00
173,574.00
Gross Profit
499,887.00
499,887.00
479,182.00
594,411.00
612,564.00
Operating Expense
112,353.00
112,353.00
151,661.00
227,199.00
278,453.00
Operating Income
387,534.00
387,534.00
327,521.00
367,212.00
334,111.00
Net Non Operating Interest Income Expense
-62,145.00
-62,145.00
-44,556.00
-73,120.00
-58,832.00
Pretax Income
76,160.00
76,160.00
505,194.00
633,597.00
703,459.00
Tax Provision
-10,534.00
-10,534.00
108,122.00
134,705.00
93,052.00
Net Income Common Stockholders
236,018.00
236,018.00
404,429.00
498,892.00
610,510.00
Average Dilution Earnings
2,199.00
2,199.00
3,096.00
3,096.00
3,100.00
Diluted NI Available to Com Stockholders
238,217.00
238,217.00
407,525.00
501,988.00
613,610.00
Basic EPS
3.08
--
5.27
6.57
8.04
Diluted EPS
2.95
--
4.97
6.17
7.55
Basic Average Shares
76,714.49
--
76,697.07
75,968.10
75,964.86
Diluted Average Shares
80,767.06
--
82,031.23
81,302.26
81,300.83
Total Operating Income as Reported
152,462.00
152,462.00
549,655.00
706,717.00
762,291.00
Rent Expense Supplemental
--
--
--
11,679.00
26,495.00
Total Expenses
266,449.00
266,449.00
314,256.00
368,625.00
452,027.00
Net Income from Continuing & Discontinued Operation
236,018.00
236,018.00
404,429.00
498,892.00
610,510.00
Normalized Income
98,296.20
98,296.20
397,875.27
501,413.24
612,809.46
Interest Income
456.00
456.00
25.00
2,687.00
1,679.00
Interest Expense
62,452.00
62,452.00
43,776.00
75,807.00
60,511.00
Net Interest Income
-62,145.00
-62,145.00
-44,556.00
-73,120.00
-58,832.00
EBIT
138,612.00
138,612.00
548,970.00
709,404.00
763,970.00
EBITDA
147,522.00
147,522.00
607,983.00
732,637.00
781,554.00
Reconciled Cost of Revenue
154,096.00
154,096.00
162,595.00
141,426.00
173,574.00
Reconciled Depreciation
8,910.00
8,910.00
59,013.00
23,233.00
17,584.00
Net Income from Continuing Operation Net Minority Interest
86,694.00
86,694.00
397,072.00
498,892.00
610,510.00
Total Unusual Items Excluding Goodwill
-12,680.00
-12,680.00
-1,022.00
-3,202.00
-2,650.00
Total Unusual Items
-12,680.00
-12,680.00
-1,022.00
-3,202.00
-2,650.00
Normalized EBITDA
160,202.00
160,202.00
609,005.00
735,839.00
784,204.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,077.80
-1,077.80
-218.73
-680.76
-350.54
12/31/2020 - 1/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade