Johannesburg - Delayed Quote ZAc

Tiger Brands Limited (TBS.JO)

19,579.00 +509.00 (+2.67%)
At close: April 26 at 5:00 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
37,388,500.00
37,388,500.00
34,028,900.00
30,953,900.00
29,796,100.00
Cost of Revenue
27,048,200.00
27,048,200.00
23,713,100.00
22,143,700.00
20,837,400.00
Gross Profit
10,340,300.00
10,340,300.00
10,315,800.00
8,810,200.00
8,958,700.00
Operating Expense
7,358,800.00
7,358,800.00
7,074,800.00
6,574,700.00
6,481,200.00
Operating Income
2,981,500.00
2,981,500.00
3,241,000.00
2,235,500.00
2,477,500.00
Net Non Operating Interest Income Expense
-238,000.00
-238,000.00
-74,900.00
-54,200.00
-96,600.00
Pretax Income
3,551,000.00
3,551,000.00
3,914,600.00
2,398,500.00
2,219,800.00
Tax Provision
817,100.00
817,100.00
1,019,500.00
596,700.00
726,700.00
Net Income Common Stockholders
2,697,200.00
2,697,200.00
2,864,500.00
1,893,100.00
1,014,300.00
Diluted NI Available to Com Stockholders
2,697,200.00
2,697,200.00
2,864,500.00
1,893,100.00
1,014,300.00
Basic EPS
17.25
17.25
17.62
11.42
6.12
Diluted EPS
17.00
17.00
17.38
11.30
6.08
Basic Average Shares
156,390.36
156,390.36
162,552.44
165,735.38
165,687.31
Diluted Average Shares
158,661.85
158,661.85
164,844.67
167,529.81
166,941.46
Total Operating Income as Reported
3,118,200.00
3,118,200.00
3,430,700.00
--
--
Rent Expense Supplemental
26,200.00
26,200.00
98,600.00
--
--
Total Expenses
34,407,000.00
34,407,000.00
30,787,900.00
28,718,400.00
27,318,600.00
Net Income from Continuing & Discontinued Operation
2,697,200.00
2,697,200.00
2,864,500.00
1,893,100.00
1,014,300.00
Normalized Income
2,600,427.50
2,600,427.50
2,714,946.00
1,876,787.80
1,850,437.00
Interest Income
29,900.00
29,900.00
14,200.00
2,800.00
14,200.00
Interest Expense
220,900.00
220,900.00
44,200.00
8,400.00
60,400.00
Net Interest Income
-238,000.00
-238,000.00
-74,900.00
-54,200.00
-96,600.00
EBIT
3,771,900.00
3,771,900.00
3,958,800.00
2,406,900.00
2,280,200.00
EBITDA
4,722,300.00
4,722,300.00
4,819,600.00
3,214,500.00
3,069,500.00
Reconciled Cost of Revenue
27,048,200.00
27,048,200.00
23,713,100.00
22,143,700.00
20,837,400.00
Reconciled Depreciation
950,400.00
950,400.00
860,800.00
807,600.00
789,300.00
Net Income from Continuing Operation Net Minority Interest
2,697,200.00
2,697,200.00
2,864,500.00
1,773,300.00
1,467,500.00
Total Unusual Items Excluding Goodwill
126,500.00
126,500.00
202,100.00
-137,800.00
-569,000.00
Total Unusual Items
126,500.00
126,500.00
202,100.00
-137,800.00
-569,000.00
Normalized EBITDA
4,595,800.00
4,595,800.00
4,617,500.00
3,352,300.00
3,638,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
29,727.50
29,727.50
52,546.00
-34,312.20
-186,063.00
9/30/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade