Other OTC - Delayed Quote USD

Thai Oil Public Company Limited (TOIPY)

13.81 0.00 (0.00%)
At close: January 16 at 3:59 PM EST
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
459,402,194.95
459,402,194.95
505,703,223.99
335,827,481.18
242,839,964.81
Cost of Revenue
436,163,527.24
436,163,527.24
481,137,018.94
319,555,257.88
255,300,038.17
Gross Profit
23,238,667.71
23,238,667.71
24,566,205.05
16,272,223.31
-12,460,073.36
Operating Expense
-6,320,877.63
-6,320,877.63
-19,703,881.98
-6,612,667.77
-2,423,645.69
Operating Income
29,559,545.34
29,559,545.34
44,270,087.03
22,884,891.08
-10,036,427.67
Net Non Operating Interest Income Expense
-3,302,509.88
-3,302,509.88
-3,492,037.32
-3,395,681.06
-3,609,004.93
Other Income Expense
-2,000,597.39
-2,000,597.39
1,246,072.93
-4,389,412.68
10,329,832.19
Pretax Income
24,256,613.54
24,256,613.54
42,024,093.57
15,099,910.30
-3,315,361.90
Tax Provision
4,671,722.06
4,671,722.06
8,917,861.56
2,033,501.90
-646,760.73
Net Income Common Stockholders
19,443,165.64
19,443,165.64
32,668,134.59
12,578,025.76
-3,301,407.40
Diluted NI Available to Com Stockholders
19,443,165.64
19,443,165.64
32,668,134.59
12,578,025.76
-3,301,407.40
Basic EPS
7.20
87.00
156.30
61.70
-16.15
Diluted EPS
7.20
87.00
156.30
61.70
-16.15
Basic Average Shares
223,383.56
223,400.00
209,000.00
204,000.00
204,646.87
Diluted Average Shares
223,383.56
223,400.00
209,000.00
204,000.00
204,646.87
Total Operating Income as Reported
28,345,123.43
28,345,123.43
45,884,130.89
18,694,591.36
--
Total Expenses
429,842,649.61
429,842,649.61
461,433,136.96
312,942,590.10
252,876,392.48
Net Income from Continuing & Discontinued Operation
19,443,165.64
19,443,165.64
32,668,134.59
12,578,025.76
-3,301,407.40
Normalized Income
21,410,285.82
21,410,285.82
31,608,804.37
18,169,126.97
-9,028,472.21
Interest Income
--
--
368,000.00
199,000.00
683,000.00
Interest Expense
4,088,509.88
4,088,509.88
3,860,037.32
3,594,681.06
4,292,004.93
Net Interest Income
-3,302,509.88
-3,302,509.88
-3,492,037.32
-3,395,681.06
-3,609,004.93
EBIT
28,345,123.43
28,345,123.43
45,884,130.89
18,694,591.36
976,643.02
EBITDA
36,144,585.11
36,144,585.11
53,628,461.65
26,118,933.20
8,530,646.41
Reconciled Cost of Revenue
436,163,527.24
436,163,527.24
481,137,018.94
319,555,257.88
255,300,038.17
Reconciled Depreciation
7,799,461.68
7,799,461.68
7,744,330.76
7,424,341.84
7,554,003.39
Net Income from Continuing Operation Net Minority Interest
19,443,165.64
19,443,165.64
32,668,134.59
12,641,352.48
-3,087,832.04
Total Unusual Items Excluding Goodwill
-2,436,351.20
-2,436,351.20
1,344,683.15
-6,388,052.20
7,421,161.98
Total Unusual Items
-2,436,351.20
-2,436,351.20
1,344,683.15
-6,388,052.20
7,421,161.98
Normalized EBITDA
38,580,936.31
38,580,936.31
52,283,778.50
32,506,985.40
1,109,484.43
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-469,231.03
-469,231.03
285,352.93
-860,277.71
1,480,521.82
12/31/2020 - 8/3/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade