Munich - Delayed Quote • EUR
Telkom SA SOC Ltd (TZL1.MU)
At close: April 26 at 8:00 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
43,666,000.0000
43,138,000.0000
42,756,000.0000
43,222,000.0000
Cost of Revenue
10,799,000.0000
10,684,000.0000
9,100,000.0000
8,659,000.0000
Gross Profit
32,867,000.0000
32,454,000.0000
33,656,000.0000
34,563,000.0000
Operating Expense
29,670,000.0000
30,349,000.0000
27,976,000.0000
28,814,000.0000
Operating Income
3,197,000.0000
2,105,000.0000
5,680,000.0000
5,749,000.0000
Net Non Operating Interest Income Expense
-1,507,000.0000
-1,175,000.0000
-868,000.0000
-910,000.0000
Pretax Income
-13,137,000.0000
-13,502,000.0000
3,798,000.0000
3,495,000.0000
Tax Provision
-3,467,000.0000
-3,531,000.0000
1,167,000.0000
1,067,000.0000
Net Income Common Stockholders
-9,639,000.0000
-9,973,000.0000
2,630,000.0000
2,422,000.0000
Diluted NI Available to Com Stockholders
-9,639,000.0000
-9,973,000.0000
2,630,000.0000
2,422,000.0000
Basic EPS
-19.90
-20.59
5.37
4.90
Diluted EPS
-19.91
-20.59
5.20
4.84
Basic Average Shares
484,731.5680
484,384.4180
490,154.6320
494,421.5630
Diluted Average Shares
484,731.5680
484,384.4180
505,857.4580
500,417.2370
Total Operating Income as Reported
-11,388,000.0000
-12,166,000.0000
4,933,000.0000
4,833,000.0000
Rent Expense Supplemental
286,000.0000
332,000.0000
168,000.0000
487,000.0000
Total Expenses
40,469,000.0000
41,033,000.0000
37,076,000.0000
37,473,000.0000
Net Income from Continuing & Discontinued Operation
-9,639,000.0000
-9,973,000.0000
2,630,000.0000
2,422,000.0000
Normalized Income
1,222,588.0338
733,632.0000
3,219,743.0000
3,332,450.0000
Interest Income
207,000.0000
285,000.0000
244,000.0000
339,000.0000
Interest Expense
1,792,000.0000
1,460,000.0000
1,112,000.0000
1,249,000.0000
Net Interest Income
-1,507,000.0000
-1,175,000.0000
-868,000.0000
-910,000.0000
EBIT
-11,345,000.0000
-12,042,000.0000
4,910,000.0000
4,744,000.0000
EBITDA
-4,878,000.0000
-4,897,000.0000
11,638,000.0000
11,414,000.0000
Reconciled Cost of Revenue
10,799,000.0000
10,684,000.0000
9,100,000.0000
8,659,000.0000
Reconciled Depreciation
6,416,000.0000
7,145,000.0000
6,728,000.0000
6,670,000.0000
Net Income from Continuing Operation Net Minority Interest
-9,673,000.0000
-9,973,000.0000
2,630,000.0000
2,422,000.0000
Total Unusual Items Excluding Goodwill
-14,802,000.0000
-14,488,000.0000
-851,000.0000
-1,310,000.0000
Total Unusual Items
-14,802,000.0000
-14,488,000.0000
-851,000.0000
-1,310,000.0000
Normalized EBITDA
9,924,000.0000
9,591,000.0000
12,489,000.0000
12,724,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,906,411.9662
-3,781,368.0000
-261,257.0000
-399,550.0000
3/31/2021 - 3/2/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade