Berlin - Delayed Quote • EUR
Waste Connections Inc (UI51.BE)
At close: April 26 at 8:48 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,194,101.00
8,021,951.00
7,211,859.00
6,151,361.00
5,445,990.00
Cost of Revenue
4,819,355.00
4,744,513.00
4,336,012.00
3,654,074.00
3,276,808.00
Gross Profit
3,374,746.00
3,277,438.00
2,875,847.00
2,497,287.00
2,169,182.00
Operating Expense
1,849,038.00
1,802,330.00
1,615,427.00
1,425,346.00
1,290,036.00
Operating Income
1,525,708.00
1,475,108.00
1,260,420.00
1,071,941.00
879,146.00
Net Non Operating Interest Income Expense
-276,091.00
-265,292.00
-196,381.00
-159,880.00
-157,122.00
Other Income Expense
-229,801.00
-226,315.00
-15,076.00
-141,319.00
-468,110.00
Pretax Income
1,019,816.00
983,501.00
1,048,963.00
770,742.00
253,914.00
Tax Provision
225,699.00
220,675.00
212,962.00
152,253.00
49,922.00
Net Income Common Stockholders
795,041.00
762,800.00
835,662.00
618,047.00
204,677.00
Diluted NI Available to Com Stockholders
795,041.00
762,800.00
835,662.00
618,047.00
204,677.00
Basic EPS
3.08
2.96
3.25
2.37
0.78
Diluted EPS
3.07
2.95
3.24
2.36
0.78
Basic Average Shares
257,658.17
257,551.13
257,383.58
261,166.72
263,189.70
Diluted Average Shares
258,272.62
258,149.24
258,038.80
261,728.47
263,687.54
Total Operating Income as Reported
1,288,423.00
1,236,312.00
1,242,190.00
1,039,625.00
412,428.00
Total Expenses
6,668,393.00
6,546,843.00
5,951,439.00
5,079,420.00
4,566,844.00
Net Income from Continuing & Discontinued Operation
795,041.00
762,800.00
835,662.00
618,047.00
204,677.00
Normalized Income
979,811.64
948,105.70
850,191.31
736,425.41
579,451.55
Interest Income
8,686.00
9,350.00
5,950.00
2,916.00
5,253.00
Interest Expense
284,777.00
274,642.00
202,331.00
162,796.00
162,375.00
Net Interest Income
-276,091.00
-265,292.00
-196,381.00
-159,880.00
-157,122.00
EBIT
1,304,593.00
1,258,143.00
1,251,294.00
933,538.00
416,289.00
EBITDA
2,327,444.00
2,261,354.00
2,170,254.00
1,746,547.00
1,168,693.00
Reconciled Cost of Revenue
4,819,355.00
4,744,513.00
4,336,012.00
3,654,074.00
3,276,808.00
Reconciled Depreciation
1,022,851.00
1,003,211.00
918,960.00
813,009.00
752,404.00
Net Income from Continuing Operation Net Minority Interest
795,041.00
762,800.00
835,662.00
618,047.00
204,677.00
Total Unusual Items Excluding Goodwill
-237,285.00
-238,796.00
-18,230.00
-147,604.00
-466,718.00
Total Unusual Items
-237,285.00
-238,796.00
-18,230.00
-147,604.00
-466,718.00
Normalized EBITDA
2,564,729.00
2,500,150.00
2,188,484.00
1,894,151.00
1,635,411.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-52,514.36
-53,490.30
-3,700.69
-29,225.59
-91,943.45
12/31/2020 - 7/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade