Frankfurt - Delayed Quote • EUR
Vior Inc. (VL5.F)
At close: April 26 at 8:04 AM GMT+2
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Cost of Revenue
47.9880
47.9880
47.9880
--
2.0250
Gross Profit
-47.9880
-47.9880
-47.9880
--
-2.0250
Operating Expense
961.1250
966.8010
1,000.2780
771.0250
583.9370
Operating Income
-1,009.1130
-1,014.7890
-1,048.2660
-771.0250
-585.9620
Net Non Operating Interest Income Expense
90.5800
44.8250
-9.3540
0.9940
13.7800
Other Income Expense
-828.9190
-444.8480
-1,843.6020
1,235.0200
870.9370
Pretax Income
-1,747.4520
-1,414.8120
-2,901.2220
464.9890
298.7550
Tax Provision
-445.2540
-266.9330
-498.4350
--
--
Net Income Common Stockholders
-1,302.1980
-1,147.8790
-2,402.7870
464.9890
298.7550
Diluted NI Available to Com Stockholders
-1,302.1980
-1,147.8790
-2,402.7870
464.9890
298.7550
Basic EPS
-0.01
-0.01
-0.03
0.01
0.01
Diluted EPS
-0.01
-0.01
-0.03
0.01
0.01
Basic Average Shares
100,968.8960
93,870.1070
78,651.4710
60,962.9520
44,259.2670
Diluted Average Shares
100,968.8960
93,870.1070
78,651.4710
73,371.9520
47,409.2670
Rent Expense Supplemental
48.5040
60.4120
49.3770
42.0910
85.0380
Total Expenses
1,009.1130
1,014.7890
1,048.2660
771.0250
585.9620
Interest Income
107.0160
62.4430
10.8960
4.6080
14.2870
Interest Expense
16.4360
17.6180
20.2500
3.6140
0.5070
Net Interest Income
90.5800
44.8250
-9.3540
0.9940
13.7800
Net Income from Continuing & Discontinued Operation
-1,302.1980
-1,147.8790
-2,402.7870
464.9890
298.7550
Normalized Income
-594.6055
-727.6078
-874.7521
-752.1890
-152.5666
EBIT
-1,731.0160
-1,397.1940
-2,880.9720
468.6030
299.2620
EBITDA
-1,683.0280
-1,349.2060
-2,832.9840
468.6030
301.2870
Reconciled Cost of Revenue
47.9880
47.9880
47.9880
--
2.0250
Reconciled Depreciation
47.9880
47.9880
47.9880
--
2.0250
Net Income from Continuing Operation Net Minority Interest
-1,302.1980
-1,147.8790
-2,402.7870
464.9890
298.7550
Total Unusual Items Excluding Goodwill
-949.5360
-518.0030
-1,845.0110
1,217.1780
614.0430
Total Unusual Items
-949.5360
-518.0030
-1,845.0110
1,217.1780
614.0430
Normalized EBITDA
-733.4920
-831.2030
-987.9730
-748.5750
-312.7560
Tax Rate for Calcs
0.0003
0.0002
0.0002
--
0.0003
Tax Effect of Unusual Items
-241.9435
-97.7318
-316.9761
--
162.7214
6/30/2020 - 5/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade