NYSE - Delayed Quote USD

Wayfair Inc. (W)

52.01 +1.06 (+2.08%)
At close: April 26 at 4:00 PM EDT
51.72 -0.29 (-0.56%)
After hours: April 26 at 7:56 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,003,000.00
12,003,000.00
12,218,000.00
13,708,000.00
14,145,000.00
Cost of Revenue
8,336,000.00
8,336,000.00
8,802,000.00
9,813,000.00
10,033,000.00
Gross Profit
3,667,000.00
3,667,000.00
3,416,000.00
3,895,000.00
4,112,000.00
Operating Expense
4,401,000.00
4,401,000.00
4,730,000.00
3,977,000.00
3,752,000.00
Operating Income
-734,000.00
-734,000.00
-1,314,000.00
-82,000.00
360,000.00
Net Non Operating Interest Income Expense
-17,000.00
-17,000.00
-27,000.00
-32,000.00
-146,000.00
Other Income Expense
22,000.00
22,000.00
22,000.00
-16,000.00
-9,000.00
Pretax Income
-729,000.00
-729,000.00
-1,319,000.00
-130,000.00
205,000.00
Tax Provision
9,000.00
9,000.00
12,000.00
1,000.00
20,000.00
Net Income Common Stockholders
-738,000.00
-738,000.00
-1,331,000.00
-131,000.00
185,000.00
Diluted NI Available to Com Stockholders
-738,000.00
-738,000.00
-1,331,000.00
-131,000.00
185,000.00
Basic EPS
-6.47
--
-12.54
-1.26
1.93
Diluted EPS
-6.47
--
-12.54
-1.26
1.86
Basic Average Shares
114,000.00
--
106,000.00
104,000.00
95,825.00
Diluted Average Shares
114,000.00
--
106,000.00
104,000.00
99,337.00
Total Operating Income as Reported
-813,000.00
-813,000.00
-1,384,000.00
-94,000.00
360,000.00
Total Expenses
12,737,000.00
12,737,000.00
13,532,000.00
13,790,000.00
13,785,000.00
Net Income from Continuing & Discontinued Operation
-738,000.00
-738,000.00
-1,331,000.00
-131,000.00
185,000.00
Normalized Income
-755,380.00
-755,380.00
-1,348,380.00
-122,240.00
193,121.95
Interest Expense
17,000.00
17,000.00
27,000.00
32,000.00
146,000.00
Net Interest Income
-17,000.00
-17,000.00
-27,000.00
-32,000.00
-146,000.00
EBIT
-712,000.00
-712,000.00
-1,292,000.00
-98,000.00
351,000.00
EBITDA
-295,000.00
-295,000.00
-921,000.00
224,000.00
637,000.00
Reconciled Cost of Revenue
8,336,000.00
8,336,000.00
8,802,000.00
9,813,000.00
10,033,000.00
Reconciled Depreciation
417,000.00
417,000.00
371,000.00
322,000.00
286,000.00
Net Income from Continuing Operation Net Minority Interest
-738,000.00
-738,000.00
-1,331,000.00
-131,000.00
185,000.00
Total Unusual Items Excluding Goodwill
22,000.00
22,000.00
22,000.00
-12,000.00
-9,000.00
Total Unusual Items
22,000.00
22,000.00
22,000.00
-12,000.00
-9,000.00
Normalized EBITDA
-317,000.00
-317,000.00
-943,000.00
236,000.00
646,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,620.00
4,620.00
4,620.00
-3,240.00
-878.05
12/31/2020 - 10/2/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ETSY Etsy, Inc.
67.43
+0.34%
 
CHWY Chewy, Inc.
15.84
+2.99%
 
PDD PDD Holdings Inc.
129.31
+2.80%
 
SE Sea Limited
62.86
+0.05%
 
JD JD.com, Inc.
30.34
+6.12%
 
CART Maplebear Inc.
34.69
+0.43%
 
BYON Beyond, Inc.
21.49
+1.27%
 
BABA Alibaba Group Holding Limited
75.55
+0.59%
 
MELI MercadoLibre, Inc.
1,406.00
+3.09%
 
CPNG Coupang, Inc.
22.91
-0.52%