Oslo - Delayed Quote • NOK
Wilh. Wilhelmsen Holding ASA (WWIB.OL)
At close: April 26 at 4:25 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,028,000.00
1,028,000.00
943,000.00
872,000.00
806,000.00
Cost of Revenue
727,000.00
727,000.00
676,000.00
618,000.00
575,000.00
Gross Profit
301,000.00
301,000.00
267,000.00
254,000.00
231,000.00
Operating Expense
212,000.00
212,000.00
184,000.00
184,000.00
176,000.00
Operating Income
89,000.00
89,000.00
83,000.00
70,000.00
55,000.00
Net Non Operating Interest Income Expense
-17,000.00
-17,000.00
-32,000.00
-25,000.00
-34,000.00
Pretax Income
515,000.00
515,000.00
440,000.00
66,000.00
205,000.00
Tax Provision
27,000.00
27,000.00
13,000.00
13,000.00
27,000.00
Net Income Common Stockholders
466,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Diluted NI Available to Com Stockholders
466,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Basic EPS
10.52
10.52
8.98
1.63
2.63
Diluted EPS
10.52
10.52
8.98
1.63
2.63
Basic Average Shares
44,283.43
44,283.43
44,580.00
44,580.00
44,580.00
Diluted Average Shares
44,283.43
44,283.43
44,580.00
44,580.00
44,580.00
Total Operating Income as Reported
88,000.00
88,000.00
83,000.00
73,000.00
60,000.00
Rent Expense Supplemental
12,000.00
12,000.00
14,000.00
16,000.00
12,000.00
Total Expenses
939,000.00
939,000.00
860,000.00
802,000.00
751,000.00
Net Income from Continuing & Discontinued Operation
466,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Normalized Income
448,007.00
448,007.00
415,520.00
166,605.00
-66,592.00
Interest Income
8,000.00
8,000.00
4,000.00
1,000.00
2,000.00
Interest Expense
38,000.00
38,000.00
28,000.00
24,000.00
28,000.00
Net Interest Income
-17,000.00
-17,000.00
-32,000.00
-25,000.00
-34,000.00
EBIT
553,000.00
553,000.00
468,000.00
90,000.00
233,000.00
EBITDA
611,000.00
611,000.00
536,000.00
158,000.00
311,000.00
Reconciled Cost of Revenue
727,000.00
727,000.00
676,000.00
618,000.00
575,000.00
Reconciled Depreciation
58,000.00
58,000.00
68,000.00
68,000.00
78,000.00
Net Income from Continuing Operation Net Minority Interest
466,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Total Unusual Items Excluding Goodwill
19,000.00
19,000.00
-16,000.00
-119,000.00
212,000.00
Total Unusual Items
19,000.00
19,000.00
-16,000.00
-119,000.00
212,000.00
Normalized EBITDA
592,000.00
592,000.00
552,000.00
277,000.00
99,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,007.00
1,007.00
-480.00
-24,395.00
28,408.00
12/31/2020 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade