MCE - Delayed Quote EUR

Usinas Siderúrgicas de Minas Gerais S.A. (XUSI.MC)

1.5100

-0.0800

(-5.03%)

At close: April 26 at 3:28 PM GMT+2

Currency in BRL All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

26,605,918.0000

27,638,348.0000

32,470,510.0000

33,736,964.0000

16,088,052.0000

Cost of Revenue

25,303,922.0000

25,850,518.0000

26,790,835.0000

22,462,636.0000

12,831,522.0000

Gross Profit

1,301,996.0000

1,787,830.0000

5,679,675.0000

11,274,328.0000

3,256,530.0000

Operating Expense

1,024,311.0000

1,085,005.0000

1,835,590.0000

-502,584.0000

1,485,059.0000

Operating Income

277,685.0000

702,825.0000

3,844,085.0000

11,776,912.0000

1,771,471.0000

Net Non Operating Interest Income Expense

-19,121.0000

147,905.0000

407,652.0000

1,307,862.0000

-207,028.0000

Pretax Income

407,277.0000

1,165,825.0000

3,278,914.0000

12,336,277.0000

1,845,973.0000

Tax Provision

-724,660.0000

-474,543.0000

1,186,025.0000

2,276,323.0000

554,230.0000

Net Income Common Stockholders

931,175.0000

1,390,926.0000

1,615,538.0000

9,070,524.0000

672,790.0000

Diluted NI Available to Com Stockholders

931,175.0000

1,390,926.0000

1,615,538.0000

9,070,524.0000

672,790.0000

Basic EPS

0.72

1.26

7.07

0.52

Diluted EPS

0.72

1.26

7.07

0.52

Basic Average Shares

1,230,942.6600

1,230,737.8330

1,230,061.5460

Diluted Average Shares

1,230,942.6600

1,230,737.8330

1,230,061.5460

Total Operating Income as Reported

799,436.0000

2,666,421.0000

11,490,462.0000

2,928,465.0000

Total Expenses

26,328,233.0000

26,935,523.0000

28,626,425.0000

21,960,052.0000

14,316,581.0000

Net Income from Continuing & Discontinued Operation

931,175.0000

1,390,926.0000

1,615,538.0000

9,070,524.0000

672,790.0000

Normalized Income

1,044,782.0000

1,513,851.6600

2,523,002.9600

9,625,680.4000

52,361.8000

Interest Income

31,741.0000

134,052.0000

156,372.0000

77,223.0000

114,740.0000

Interest Expense

730,314.0000

691,049.0000

588,408.0000

246,675.0000

336,630.0000

Net Interest Income

-19,121.0000

147,905.0000

407,652.0000

1,307,862.0000

-207,028.0000

EBIT

1,137,591.0000

1,856,874.0000

3,867,322.0000

12,582,952.0000

2,182,603.0000

EBITDA

2,253,707.0000

2,918,844.0000

4,770,003.0000

13,565,693.0000

3,182,826.0000

Reconciled Cost of Revenue

25,303,922.0000

25,850,518.0000

26,790,835.0000

22,462,636.0000

12,831,522.0000

Reconciled Depreciation

1,116,116.0000

1,061,970.0000

902,681.0000

982,741.0000

1,000,223.0000

Net Income from Continuing Operation Net Minority Interest

931,175.0000

1,390,926.0000

1,615,538.0000

9,070,524.0000

672,790.0000

Total Unusual Items Excluding Goodwill

-189,345.0000

-186,251.0000

-1,417,914.0000

-677,020.0000

886,326.0000

Total Unusual Items

-189,345.0000

-186,251.0000

-1,417,914.0000

-677,020.0000

886,326.0000

Normalized EBITDA

2,443,052.0000

3,105,095.0000

6,187,917.0000

14,242,713.0000

2,296,500.0000

Tax Rate for Calcs

0.0004

0.0003

0.0004

0.0002

0.0003

Tax Effect of Unusual Items

-75,738.0000

-63,325.3400

-510,449.0400

-121,863.6000

265,897.8000

12/31/2020 - 7/5/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Usinas Siderúrgicas de Minas Gerais S.A. (XUSI.MC)

Upgrade to begin using 40 years of financial statements and get so much more.