Frankfurt - Delayed Quote EUR

secunet Security Networks Aktiengesellschaft (YSN.F)

150.80 +1.80 (+1.21%)
At close: April 26 at 3:29 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
393,684.91
393,684.91
347,224.76
337,620.24
285,590.81
Cost of Revenue
306,314.19
306,314.19
257,070.11
236,013.88
204,773.85
Gross Profit
87,370.71
87,370.71
90,154.65
101,606.36
80,816.96
Operating Expense
44,356.14
44,356.14
43,038.26
37,766.78
29,100.05
Operating Income
43,014.57
43,014.57
47,116.39
63,839.58
51,716.91
Net Non Operating Interest Income Expense
-894.74
-894.74
-298.67
-289.22
-309.38
Pretax Income
42,089.56
42,089.56
46,713.97
63,589.39
51,329.88
Tax Provision
13,088.08
13,088.08
15,424.16
20,609.09
16,345.89
Net Income Common Stockholders
29,150.00
29,150.00
31,308.53
43,097.33
35,111.70
Diluted NI Available to Com Stockholders
29,150.00
29,150.00
31,308.53
43,097.33
35,111.70
Basic EPS
4.51
4.51
4.84
6.66
5.43
Diluted EPS
4.51
4.51
4.84
6.66
5.43
Basic Average Shares
6,469.50
6,469.50
6,469.50
6,469.50
6,469.50
Diluted Average Shares
6,469.50
6,469.50
6,469.50
6,469.50
6,469.50
Total Expenses
350,670.33
350,670.33
300,108.37
273,780.66
233,873.90
Net Income from Continuing & Discontinued Operation
29,150.00
29,150.00
31,308.53
43,097.33
35,111.70
Normalized Income
29,170.86
29,170.86
31,378.04
43,070.95
35,164.66
Interest Income
1.89
1.89
26.99
5.63
27.73
Interest Expense
896.62
896.62
509.63
294.86
337.11
Net Interest Income
-894.74
-894.74
-298.67
-289.22
-309.38
EBIT
42,986.19
42,986.19
47,223.60
63,884.24
51,666.99
EBITDA
60,446.00
60,446.00
62,095.64
73,817.33
59,724.80
Reconciled Cost of Revenue
306,314.19
306,314.19
257,070.11
236,013.88
204,773.85
Reconciled Depreciation
17,459.81
17,459.81
14,872.04
9,933.08
8,057.81
Net Income from Continuing Operation Net Minority Interest
29,150.00
29,150.00
31,308.53
43,097.33
35,111.70
Total Unusual Items Excluding Goodwill
-30.27
-30.27
-103.75
39.03
-77.65
Total Unusual Items
-30.27
-30.27
-103.75
39.03
-77.65
Normalized EBITDA
60,476.27
60,476.27
62,199.39
73,778.30
59,802.46
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9.42
-9.42
-34.24
12.65
-24.69
12/31/2020 - 1/14/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade